[ARBB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -44.86%
YoY- 126.04%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 9,066 18,110 33,164 38,706 32,212 67,580 59,600 -26.92%
PBT -1,840 -520 -1,180 1,166 -3,510 -2,492 -5,742 -17.26%
Tax 0 0 0 -200 -200 -200 -200 -
NP -1,840 -520 -1,180 966 -3,710 -2,692 -5,942 -17.74%
-
NP to SH -1,840 -520 -1,180 966 -3,710 -2,692 -5,942 -17.74%
-
Tax Rate - - - 17.15% - - - -
Total Cost 10,906 18,630 34,344 37,740 35,922 70,272 65,542 -25.82%
-
Net Worth 1,710,800 21,384 36,660 38,492 47,046 48,269 69,042 70.70%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,710,800 21,384 36,660 38,492 47,046 48,269 69,042 70.70%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -20.30% -2.87% -3.56% 2.50% -11.52% -3.98% -9.97% -
ROE -0.11% -2.43% -3.22% 2.51% -7.89% -5.58% -8.61% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.84 29.64 54.28 63.35 52.72 110.61 97.55 -26.92%
EPS -3.02 -0.86 -1.94 1.58 -6.08 -4.40 -9.72 -17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 28.00 0.35 0.60 0.63 0.77 0.79 1.13 70.70%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.75 1.49 2.73 3.18 2.65 5.56 4.90 -26.85%
EPS -0.15 -0.04 -0.10 0.08 -0.31 -0.22 -0.49 -17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4073 0.0176 0.0302 0.0317 0.0387 0.0397 0.0568 70.70%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.15 0.35 0.995 0.57 0.63 0.58 0.58 -
P/RPS 1.01 1.18 1.83 0.90 1.19 0.52 0.59 9.36%
P/EPS -4.98 -41.13 -51.52 36.05 -10.38 -13.16 -5.96 -2.94%
EY -20.08 -2.43 -1.94 2.77 -9.64 -7.60 -16.77 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.00 1.66 0.90 0.82 0.73 0.51 -48.05%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 01/09/16 28/08/15 29/08/14 07/10/13 30/08/12 -
Price 0.315 0.23 1.00 0.57 0.595 0.60 0.60 -
P/RPS 2.12 0.78 1.84 0.90 1.13 0.54 0.62 22.72%
P/EPS -10.46 -27.03 -51.78 36.05 -9.80 -13.62 -6.17 9.19%
EY -9.56 -3.70 -1.93 2.77 -10.21 -7.34 -16.21 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.66 1.67 0.90 0.77 0.76 0.53 -48.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment