[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -94.44%
YoY- -83.74%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 56,410 40,724 26,398 12,174 65,786 51,981 35,298 36.57%
PBT 2,982 1,818 941 245 4,410 3,652 2,707 6.64%
Tax -361 -177 -118 -50 -901 -255 -183 57.09%
NP 2,621 1,641 823 195 3,509 3,397 2,524 2.53%
-
NP to SH 2,621 1,641 823 195 3,509 3,397 2,524 2.53%
-
Tax Rate 12.11% 9.74% 12.54% 20.41% 20.43% 6.98% 6.76% -
Total Cost 53,789 39,083 25,575 11,979 62,277 48,584 32,774 39.01%
-
Net Worth 95,946 94,813 93,192 93,234 83,342 73,941 72,492 20.48%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 95,946 94,813 93,192 93,234 83,342 73,941 72,492 20.48%
NOSH 60,725 60,777 60,514 60,937 54,472 53,580 52,914 9.58%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.65% 4.03% 3.12% 1.60% 5.33% 6.54% 7.15% -
ROE 2.73% 1.73% 0.88% 0.21% 4.21% 4.59% 3.48% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 92.89 67.00 43.62 19.98 120.77 97.01 66.71 24.62%
EPS 4.31 2.70 1.36 0.32 6.44 6.34 4.77 -6.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.56 1.54 1.53 1.53 1.38 1.37 9.94%
Adjusted Per Share Value based on latest NOSH - 60,937
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.64 3.35 2.17 1.00 5.41 4.28 2.90 36.68%
EPS 0.22 0.13 0.07 0.02 0.29 0.28 0.21 3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.078 0.0767 0.0767 0.0686 0.0608 0.0596 20.50%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.75 0.60 0.70 0.63 0.66 0.84 0.89 -
P/RPS 0.81 0.90 1.60 3.15 0.55 0.87 1.33 -28.08%
P/EPS 17.38 22.22 51.47 196.88 10.25 13.25 18.66 -4.61%
EY 5.75 4.50 1.94 0.51 9.76 7.55 5.36 4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.45 0.41 0.43 0.61 0.65 -19.39%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 25/08/06 29/05/06 28/02/06 30/11/05 29/08/05 -
Price 1.02 0.65 0.69 0.70 0.69 0.80 0.85 -
P/RPS 1.10 0.97 1.58 3.50 0.57 0.82 1.27 -9.11%
P/EPS 23.63 24.07 50.74 218.75 10.71 12.62 17.82 20.63%
EY 4.23 4.15 1.97 0.46 9.34 7.93 5.61 -17.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.42 0.45 0.46 0.45 0.58 0.62 3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment