[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 59.72%
YoY- -25.31%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 34,030 22,653 9,241 56,410 40,724 26,398 12,174 98.31%
PBT 2,813 1,832 791 2,982 1,818 941 245 408.18%
Tax -150 -100 -50 -361 -177 -118 -50 107.86%
NP 2,663 1,732 741 2,621 1,641 823 195 470.42%
-
NP to SH 2,663 1,732 741 2,621 1,641 823 195 470.42%
-
Tax Rate 5.33% 5.46% 6.32% 12.11% 9.74% 12.54% 20.41% -
Total Cost 31,367 20,921 8,500 53,789 39,083 25,575 11,979 89.86%
-
Net Worth 98,494 97,235 96,572 95,946 94,813 93,192 93,234 3.72%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 98,494 97,235 96,572 95,946 94,813 93,192 93,234 3.72%
NOSH 60,799 60,771 60,737 60,725 60,777 60,514 60,937 -0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.83% 7.65% 8.02% 4.65% 4.03% 3.12% 1.60% -
ROE 2.70% 1.78% 0.77% 2.73% 1.73% 0.88% 0.21% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 55.97 37.28 15.21 92.89 67.00 43.62 19.98 98.59%
EPS 4.38 2.85 1.22 4.31 2.70 1.36 0.32 471.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.60 1.59 1.58 1.56 1.54 1.53 3.88%
Adjusted Per Share Value based on latest NOSH - 60,689
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.80 1.86 0.76 4.64 3.35 2.17 1.00 98.53%
EPS 0.22 0.14 0.06 0.22 0.13 0.07 0.02 393.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.08 0.0794 0.0789 0.078 0.0767 0.0767 3.69%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.18 1.15 0.99 0.75 0.60 0.70 0.63 -
P/RPS 2.11 3.09 6.51 0.81 0.90 1.60 3.15 -23.42%
P/EPS 26.94 40.35 81.15 17.38 22.22 51.47 196.88 -73.41%
EY 3.71 2.48 1.23 5.75 4.50 1.94 0.51 274.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.62 0.47 0.38 0.45 0.41 46.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 29/08/07 29/05/07 28/02/07 29/11/06 25/08/06 29/05/06 -
Price 1.25 1.13 1.15 1.02 0.65 0.69 0.70 -
P/RPS 2.23 3.03 7.56 1.10 0.97 1.58 3.50 -25.93%
P/EPS 28.54 39.65 94.26 23.63 24.07 50.74 218.75 -74.24%
EY 3.50 2.52 1.06 4.23 4.15 1.97 0.46 286.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.72 0.65 0.42 0.45 0.46 40.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment