[GIIB] YoY Annualized Quarter Result on 31-Mar-2024 [#3]

Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -10.59%
YoY- 146.36%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 65,625 28,296 108,152 58,850 114,510 170,640 192,190 -11.86%
PBT 1,469 -14,536 -59,620 -13,490 1,258 -4,396 -4,202 -
Tax 0 -32 0 0 0 -510 -1,725 -
NP 1,469 -14,568 -59,620 -13,490 1,258 -4,906 -5,928 -
-
NP to SH 3,606 -7,779 -59,620 -13,525 1,263 -4,780 -5,810 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 64,156 42,864 167,772 72,341 113,251 175,546 198,118 -12.41%
-
Net Worth 50,023 50,555 14,223 34,260 45,312 69,626 75,152 -4.67%
Dividend
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 50,023 50,555 14,223 34,260 45,312 69,626 75,152 -4.67%
NOSH 591,294 591,294 158,040 110,517 110,518 110,518 110,518 21.79%
Ratio Analysis
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin 2.24% -51.48% -55.13% -22.92% 1.10% -2.88% -3.08% -
ROE 7.21% -15.39% -419.16% -39.48% 2.79% -6.87% -7.73% -
Per Share
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 11.10 4.79 68.43 53.25 103.61 154.40 173.90 -27.63%
EPS 0.61 -1.32 -37.80 -12.24 1.14 -4.32 -5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0855 0.09 0.31 0.41 0.63 0.68 -21.72%
Adjusted Per Share Value based on latest NOSH - 591,294
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 10.09 4.35 16.63 9.05 17.61 26.24 29.55 -11.86%
EPS 0.55 -1.20 -9.17 -2.08 0.19 -0.73 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0777 0.0219 0.0527 0.0697 0.107 0.1155 -4.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 29/03/24 31/03/23 30/09/20 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.08 0.09 0.70 0.205 0.215 0.68 0.28 -
P/RPS 0.72 1.88 1.02 0.38 0.21 0.44 0.16 19.34%
P/EPS 13.12 -6.84 -1.86 -1.68 18.81 -15.72 -5.33 -
EY 7.62 -14.62 -53.89 -59.70 5.32 -6.36 -18.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 7.78 0.66 0.52 1.08 0.41 10.38%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 27/05/24 29/05/23 27/11/20 16/05/19 24/05/18 30/11/16 27/11/15 -
Price 0.09 0.10 0.765 0.195 0.21 0.615 0.29 -
P/RPS 0.81 2.09 1.12 0.37 0.20 0.40 0.17 20.14%
P/EPS 14.76 -7.60 -2.03 -1.59 18.37 -14.22 -5.52 -
EY 6.78 -13.16 -49.31 -62.76 5.44 -7.03 -18.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.17 8.50 0.63 0.51 0.98 0.43 11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment