[HOVID] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 121.54%
YoY- -12.06%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 49,657 169,935 134,351 93,476 44,139 189,026 137,886 -49.35%
PBT 2,972 -1,050 5,772 11,212 5,141 22,694 15,652 -66.93%
Tax -817 -72 -577 -2,031 -1,015 -4,544 -3,784 -63.97%
NP 2,155 -1,122 5,195 9,181 4,126 18,150 11,868 -67.90%
-
NP to SH 2,130 -1,528 4,830 8,970 4,049 17,896 11,680 -67.80%
-
Tax Rate 27.49% - 10.00% 18.11% 19.74% 20.02% 24.18% -
Total Cost 47,502 171,057 129,156 84,295 40,013 170,876 126,018 -47.78%
-
Net Worth 199,968 198,105 204,169 206,962 205,041 197,734 188,469 4.02%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 4,103 4,093 4,077 4,049 6,790 6,753 -
Div Payout % - 0.00% 84.75% 45.45% 100.00% 37.95% 57.82% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 199,968 198,105 204,169 206,962 205,041 197,734 188,469 4.02%
NOSH 820,888 820,888 818,644 815,454 809,800 798,928 794,557 2.19%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.34% -0.66% 3.87% 9.82% 9.35% 9.60% 8.61% -
ROE 1.07% -0.77% 2.37% 4.33% 1.97% 9.05% 6.20% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.05 20.71 16.41 11.46 5.45 23.66 17.35 -50.42%
EPS 0.26 -0.19 0.59 1.10 0.50 2.24 1.47 -68.45%
DPS 0.00 0.50 0.50 0.50 0.50 0.85 0.85 -
NAPS 0.2436 0.2414 0.2494 0.2538 0.2532 0.2475 0.2372 1.78%
Adjusted Per Share Value based on latest NOSH - 820,166
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.01 20.57 16.26 11.32 5.34 22.88 16.69 -49.35%
EPS 0.26 -0.18 0.58 1.09 0.49 2.17 1.41 -67.56%
DPS 0.00 0.50 0.50 0.49 0.49 0.82 0.82 -
NAPS 0.2421 0.2398 0.2472 0.2505 0.2482 0.2394 0.2281 4.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.315 0.345 0.34 0.375 0.385 0.44 -
P/RPS 5.12 1.52 2.10 2.97 6.88 1.63 2.54 59.50%
P/EPS 119.47 -169.18 58.47 30.91 75.00 17.19 29.93 151.42%
EY 0.84 -0.59 1.71 3.24 1.33 5.82 3.34 -60.12%
DY 0.00 1.59 1.45 1.47 1.33 2.21 1.93 -
P/NAPS 1.27 1.30 1.38 1.34 1.48 1.56 1.85 -22.16%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 13/11/17 30/08/17 24/05/17 23/02/17 22/11/16 30/08/16 24/05/16 -
Price 0.365 0.315 0.345 0.315 0.37 0.39 0.40 -
P/RPS 6.03 1.52 2.10 2.75 6.79 1.65 2.30 90.02%
P/EPS 140.67 -169.18 58.47 28.64 74.00 17.41 27.21 198.68%
EY 0.71 -0.59 1.71 3.49 1.35 5.74 3.68 -66.57%
DY 0.00 1.59 1.45 1.59 1.35 2.18 2.13 -
P/NAPS 1.50 1.30 1.38 1.24 1.46 1.58 1.69 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment