[HOVID] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -77.37%
YoY- -34.21%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 169,935 134,351 93,476 44,139 189,026 137,886 96,993 45.38%
PBT -1,050 5,772 11,212 5,141 22,694 15,652 13,661 -
Tax -72 -577 -2,031 -1,015 -4,544 -3,784 -3,396 -92.35%
NP -1,122 5,195 9,181 4,126 18,150 11,868 10,265 -
-
NP to SH -1,528 4,830 8,970 4,049 17,896 11,680 10,200 -
-
Tax Rate - 10.00% 18.11% 19.74% 20.02% 24.18% 24.86% -
Total Cost 171,057 129,156 84,295 40,013 170,876 126,018 86,728 57.33%
-
Net Worth 198,105 204,169 206,962 205,041 197,734 188,469 185,326 4.54%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,103 4,093 4,077 4,049 6,790 6,753 6,669 -27.68%
Div Payout % 0.00% 84.75% 45.45% 100.00% 37.95% 57.82% 65.38% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 198,105 204,169 206,962 205,041 197,734 188,469 185,326 4.54%
NOSH 820,888 818,644 815,454 809,800 798,928 794,557 784,615 3.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -0.66% 3.87% 9.82% 9.35% 9.60% 8.61% 10.58% -
ROE -0.77% 2.37% 4.33% 1.97% 9.05% 6.20% 5.50% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.71 16.41 11.46 5.45 23.66 17.35 12.36 41.11%
EPS -0.19 0.59 1.10 0.50 2.24 1.47 1.30 -
DPS 0.50 0.50 0.50 0.50 0.85 0.85 0.85 -29.81%
NAPS 0.2414 0.2494 0.2538 0.2532 0.2475 0.2372 0.2362 1.46%
Adjusted Per Share Value based on latest NOSH - 819,800
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.57 16.26 11.32 5.34 22.88 16.69 11.74 45.38%
EPS -0.18 0.58 1.09 0.49 2.17 1.41 1.23 -
DPS 0.50 0.50 0.49 0.49 0.82 0.82 0.81 -27.52%
NAPS 0.2398 0.2472 0.2505 0.2482 0.2394 0.2281 0.2243 4.55%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.315 0.345 0.34 0.375 0.385 0.44 0.465 -
P/RPS 1.52 2.10 2.97 6.88 1.63 2.54 3.76 -45.35%
P/EPS -169.18 58.47 30.91 75.00 17.19 29.93 35.77 -
EY -0.59 1.71 3.24 1.33 5.82 3.34 2.80 -
DY 1.59 1.45 1.47 1.33 2.21 1.93 1.83 -8.95%
P/NAPS 1.30 1.38 1.34 1.48 1.56 1.85 1.97 -24.22%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 24/05/17 23/02/17 22/11/16 30/08/16 24/05/16 18/02/16 -
Price 0.315 0.345 0.315 0.37 0.39 0.40 0.46 -
P/RPS 1.52 2.10 2.75 6.79 1.65 2.30 3.72 -44.96%
P/EPS -169.18 58.47 28.64 74.00 17.41 27.21 35.38 -
EY -0.59 1.71 3.49 1.35 5.74 3.68 2.83 -
DY 1.59 1.45 1.59 1.35 2.18 2.13 1.85 -9.61%
P/NAPS 1.30 1.38 1.24 1.46 1.58 1.69 1.95 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment