[HOVID] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 14.51%
YoY- -28.81%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 93,476 44,139 189,026 137,886 96,993 41,049 188,406 -37.19%
PBT 11,212 5,141 22,694 15,652 13,661 7,637 27,039 -44.24%
Tax -2,031 -1,015 -4,544 -3,784 -3,396 -1,538 -6,154 -52.08%
NP 9,181 4,126 18,150 11,868 10,265 6,099 20,885 -42.04%
-
NP to SH 8,970 4,049 17,896 11,680 10,200 6,154 20,909 -42.97%
-
Tax Rate 18.11% 19.74% 20.02% 24.18% 24.86% 20.14% 22.76% -
Total Cost 84,295 40,013 170,876 126,018 86,728 34,950 167,521 -36.60%
-
Net Worth 206,962 205,041 197,734 188,469 185,326 187,891 179,974 9.71%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,077 4,049 6,790 6,753 6,669 6,621 7,655 -34.16%
Div Payout % 45.45% 100.00% 37.95% 57.82% 65.38% 107.59% 36.61% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 206,962 205,041 197,734 188,469 185,326 187,891 179,974 9.71%
NOSH 815,454 809,800 798,928 794,557 784,615 778,987 765,523 4.28%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.82% 9.35% 9.60% 8.61% 10.58% 14.86% 11.09% -
ROE 4.33% 1.97% 9.05% 6.20% 5.50% 3.28% 11.62% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.46 5.45 23.66 17.35 12.36 5.27 24.61 -39.78%
EPS 1.10 0.50 2.24 1.47 1.30 0.79 2.73 -45.29%
DPS 0.50 0.50 0.85 0.85 0.85 0.85 1.00 -36.87%
NAPS 0.2538 0.2532 0.2475 0.2372 0.2362 0.2412 0.2351 5.21%
Adjusted Per Share Value based on latest NOSH - 822,222
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.32 5.34 22.88 16.69 11.74 4.97 22.81 -37.18%
EPS 1.09 0.49 2.17 1.41 1.23 0.74 2.53 -42.81%
DPS 0.49 0.49 0.82 0.82 0.81 0.80 0.93 -34.63%
NAPS 0.2505 0.2482 0.2394 0.2281 0.2243 0.2274 0.2179 9.69%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.34 0.375 0.385 0.44 0.465 0.435 0.49 -
P/RPS 2.97 6.88 1.63 2.54 3.76 8.26 1.99 30.43%
P/EPS 30.91 75.00 17.19 29.93 35.77 55.06 17.94 43.48%
EY 3.24 1.33 5.82 3.34 2.80 1.82 5.57 -30.20%
DY 1.47 1.33 2.21 1.93 1.83 1.95 2.04 -19.54%
P/NAPS 1.34 1.48 1.56 1.85 1.97 1.80 2.08 -25.30%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 30/08/16 24/05/16 18/02/16 26/11/15 28/08/15 -
Price 0.315 0.37 0.39 0.40 0.46 0.49 0.42 -
P/RPS 2.75 6.79 1.65 2.30 3.72 9.30 1.71 37.06%
P/EPS 28.64 74.00 17.41 27.21 35.38 62.03 15.38 51.07%
EY 3.49 1.35 5.74 3.68 2.83 1.61 6.50 -33.81%
DY 1.59 1.35 2.18 2.13 1.85 1.73 2.38 -23.48%
P/NAPS 1.24 1.46 1.58 1.69 1.95 2.03 1.79 -21.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment