[SUPERLN] QoQ Cumulative Quarter Result on 31-Jan-2023 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
16-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- 59.01%
YoY- -68.68%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 87,279 56,834 108,448 84,014 58,368 29,767 92,054 -2.98%
PBT 11,839 7,170 4,200 2,705 2,001 1,346 7,404 30.63%
Tax -1,897 -1,150 -1,924 -1,037 -952 -459 -1,194 30.16%
NP 9,942 6,020 2,276 1,668 1,049 887 6,210 30.73%
-
NP to SH 9,942 6,020 2,276 1,668 1,049 887 6,210 30.73%
-
Tax Rate 16.02% 16.04% 45.81% 38.34% 47.58% 34.10% 16.13% -
Total Cost 77,337 50,814 106,172 82,346 57,319 28,880 85,844 -5.76%
-
Net Worth 153,812 150,892 144,753 142,135 145,198 143,960 142,786 4.32%
Dividend
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 4,364 2,380 1,269 1,269 1,269 - 2,380 41.23%
Div Payout % 43.90% 39.55% 55.79% 76.13% 121.05% - 38.34% -
Equity
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 153,812 150,892 144,753 142,135 145,198 143,960 142,786 4.32%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 11.39% 10.59% 2.10% 1.99% 1.80% 2.98% 6.75% -
ROE 6.46% 3.99% 1.57% 1.17% 0.72% 0.62% 4.35% -
Per Share
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 54.99 35.81 68.33 52.93 36.77 18.75 58.00 -2.98%
EPS 6.26 3.79 1.43 1.05 0.66 0.56 3.91 30.73%
DPS 2.75 1.50 0.80 0.80 0.80 0.00 1.50 41.21%
NAPS 0.9691 0.9507 0.912 0.8955 0.9148 0.907 0.8996 4.32%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 54.55 35.52 67.78 52.51 36.48 18.60 57.53 -2.98%
EPS 6.21 3.76 1.42 1.04 0.66 0.55 3.88 30.71%
DPS 2.73 1.49 0.79 0.79 0.79 0.00 1.49 41.17%
NAPS 0.9613 0.9431 0.9047 0.8883 0.9075 0.8998 0.8924 4.32%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/01/24 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.775 0.67 0.655 0.63 0.655 0.67 0.725 -
P/RPS 1.41 1.87 0.96 1.19 1.78 3.57 1.25 7.09%
P/EPS 12.37 17.66 45.68 59.95 99.11 119.89 18.53 -20.55%
EY 8.08 5.66 2.19 1.67 1.01 0.83 5.40 25.79%
DY 3.55 2.24 1.22 1.27 1.22 0.00 2.07 35.95%
P/NAPS 0.80 0.70 0.72 0.70 0.72 0.74 0.81 -0.70%
Price Multiplier on Announcement Date
31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 26/03/24 14/12/23 30/06/23 16/03/23 02/12/22 21/09/22 30/06/22 -
Price 0.995 0.75 0.65 0.615 0.65 0.665 0.69 -
P/RPS 1.81 2.09 0.95 1.16 1.77 3.55 1.19 26.97%
P/EPS 15.88 19.77 45.33 58.52 98.35 119.00 17.64 -5.80%
EY 6.30 5.06 2.21 1.71 1.02 0.84 5.67 6.18%
DY 2.76 2.00 1.23 1.30 1.23 0.00 2.17 14.67%
P/NAPS 1.03 0.79 0.71 0.69 0.71 0.73 0.77 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment