[SUPERLN] QoQ Quarter Result on 31-Jan-2023 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
16-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- 282.1%
YoY- -67.98%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 28,974 27,860 24,434 25,646 28,602 29,767 25,638 8.47%
PBT 4,588 2,582 1,495 704 656 1,346 1,107 157.35%
Tax -894 -256 -887 -85 -494 -459 -221 153.23%
NP 3,694 2,326 608 619 162 887 886 158.37%
-
NP to SH 3,694 2,326 608 619 162 887 886 158.37%
-
Tax Rate 19.49% 9.91% 59.33% 12.07% 75.30% 34.10% 19.96% -
Total Cost 25,280 25,534 23,826 25,027 28,440 28,880 24,752 1.41%
-
Net Worth 150,892 0 144,753 142,135 145,198 143,960 142,786 3.73%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 1,190 1,264 - - 1,269 - - -
Div Payout % 32.22% 54.35% - - 783.81% - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 150,892 0 144,753 142,135 145,198 143,960 142,786 3.73%
NOSH 160,000 168,550 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 12.75% 8.35% 2.49% 2.41% 0.57% 2.98% 3.46% -
ROE 2.45% 0.00% 0.42% 0.44% 0.11% 0.62% 0.62% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 18.26 16.53 15.39 16.16 18.02 18.75 16.15 8.50%
EPS 2.33 1.38 0.38 0.39 0.10 0.56 0.56 158.01%
DPS 0.75 0.75 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.9507 0.00 0.912 0.8955 0.9148 0.907 0.8996 3.74%
Adjusted Per Share Value based on latest NOSH - 160,000
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 18.11 17.41 15.27 16.03 17.88 18.60 16.02 8.49%
EPS 2.31 1.45 0.38 0.39 0.10 0.55 0.55 159.63%
DPS 0.74 0.79 0.00 0.00 0.79 0.00 0.00 -
NAPS 0.9431 0.00 0.9047 0.8883 0.9075 0.8998 0.8924 3.74%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.67 0.645 0.655 0.63 0.655 0.67 0.725 -
P/RPS 3.67 3.90 4.25 3.90 3.63 3.57 4.49 -12.54%
P/EPS 28.79 46.74 170.99 161.54 641.75 119.89 129.88 -63.27%
EY 3.47 2.14 0.58 0.62 0.16 0.83 0.77 172.08%
DY 1.12 1.16 0.00 0.00 1.22 0.00 0.00 -
P/NAPS 0.70 0.00 0.72 0.70 0.72 0.74 0.81 -9.24%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 14/12/23 - 30/06/23 16/03/23 02/12/22 21/09/22 30/06/22 -
Price 0.75 0.00 0.65 0.615 0.65 0.665 0.69 -
P/RPS 4.11 0.00 4.22 3.81 3.61 3.55 4.27 -2.50%
P/EPS 32.22 0.00 169.69 157.70 636.85 119.00 123.61 -59.09%
EY 3.10 0.00 0.59 0.63 0.16 0.84 0.81 144.07%
DY 1.00 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 0.79 0.00 0.71 0.69 0.71 0.73 0.77 1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment