[IHB] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -56.46%
YoY- 115.41%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 199,034 188,126 171,944 168,852 164,797 169,476 160,815 15.25%
PBT -982 -811 570 1,036 1,748 1,634 -3,050 -52.99%
Tax -386 -380 -532 -418 -245 -540 -517 -17.68%
NP -1,368 -1,191 38 618 1,503 1,094 -3,567 -47.18%
-
NP to SH -1,282 -1,005 188 674 1,548 1,156 -3,440 -48.18%
-
Tax Rate - - 93.33% 40.35% 14.02% 33.05% - -
Total Cost 200,402 189,317 171,906 168,234 163,294 168,382 164,382 14.10%
-
Net Worth 94,379 94,379 90,275 89,760 88,440 80,400 84,587 7.56%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 94,379 94,379 90,275 89,760 88,440 80,400 84,587 7.56%
NOSH 145,200 145,200 132,758 132,000 132,000 120,000 126,250 9.76%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -0.69% -0.63% 0.02% 0.37% 0.91% 0.65% -2.22% -
ROE -1.36% -1.06% 0.21% 0.75% 1.75% 1.44% -4.07% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 137.08 129.56 129.52 127.92 124.85 141.23 127.38 5.00%
EPS -0.88 -0.69 0.14 0.51 1.17 0.96 -2.72 -52.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.68 0.68 0.67 0.67 0.67 -1.99%
Adjusted Per Share Value based on latest NOSH - 132,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.55 44.94 41.08 40.34 39.37 40.49 38.42 15.25%
EPS -0.31 -0.24 0.04 0.16 0.37 0.28 -0.82 -47.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2255 0.2255 0.2157 0.2144 0.2113 0.1921 0.2021 7.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.01 0.79 0.63 0.65 0.64 0.66 0.76 -
P/RPS 0.74 0.61 0.49 0.51 0.51 0.47 0.60 14.99%
P/EPS -114.39 -114.14 444.88 127.30 54.57 68.51 -27.89 156.00%
EY -0.87 -0.88 0.22 0.79 1.83 1.46 -3.59 -61.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.22 0.93 0.96 0.96 0.99 1.13 23.42%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 29/05/17 27/02/17 30/11/16 24/08/16 31/05/16 -
Price 1.10 1.02 0.765 0.65 0.68 0.63 0.65 -
P/RPS 0.80 0.79 0.59 0.51 0.54 0.45 0.51 34.96%
P/EPS -124.59 -147.37 540.21 127.30 57.98 65.40 -23.86 200.68%
EY -0.80 -0.68 0.19 0.79 1.72 1.53 -4.19 -66.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.57 1.13 0.96 1.01 0.94 0.97 44.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment