[CITAGLB] QoQ Cumulative Quarter Result on 31-May-2015 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 41.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 216,859 102,882 351,422 238,432 146,270 59,897 171,987 16.73%
PBT 10,136 4,333 26,735 20,252 12,152 6,269 13,161 -15.99%
Tax -1,292 -72 -6,309 -5,344 -1,616 -795 -1,401 -5.26%
NP 8,844 4,261 20,426 14,908 10,536 5,474 11,760 -17.31%
-
NP to SH 9,330 4,440 20,725 14,938 10,589 5,474 11,760 -14.31%
-
Tax Rate 12.75% 1.66% 23.60% 26.39% 13.30% 12.68% 10.65% -
Total Cost 208,015 98,621 330,996 223,524 135,734 54,423 160,227 19.02%
-
Net Worth 272,349 263,788 241,234 227,421 219,727 195,196 92,284 105.88%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div 5,393 - - - - - - -
Div Payout % 57.80% - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 272,349 263,788 241,234 227,421 219,727 195,196 92,284 105.88%
NOSH 269,653 261,176 246,157 239,391 233,752 212,170 124,708 67.29%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 4.08% 4.14% 5.81% 6.25% 7.20% 9.14% 6.84% -
ROE 3.43% 1.68% 8.59% 6.57% 4.82% 2.80% 12.74% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 80.42 39.39 142.76 99.60 62.57 28.23 137.91 -30.22%
EPS 3.46 1.70 7.12 6.24 4.53 2.58 9.43 -48.77%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.98 0.95 0.94 0.92 0.74 23.06%
Adjusted Per Share Value based on latest NOSH - 251,387
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 50.97 24.18 82.60 56.04 34.38 14.08 40.42 16.73%
EPS 2.19 1.04 4.87 3.51 2.49 1.29 2.76 -14.30%
DPS 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6401 0.62 0.567 0.5345 0.5164 0.4588 0.2169 105.87%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.21 1.35 1.23 1.67 1.50 1.87 2.24 -
P/RPS 1.50 3.43 0.86 1.68 2.40 6.62 1.62 -5.00%
P/EPS 34.97 79.41 14.61 26.76 33.11 72.48 23.75 29.45%
EY 2.86 1.26 6.85 3.74 3.02 1.38 4.21 -22.74%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.34 1.26 1.76 1.60 2.03 3.03 -46.10%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 21/04/16 28/01/16 22/10/15 28/07/15 23/04/15 27/01/15 28/10/14 -
Price 0.955 1.06 1.43 1.43 1.52 1.51 2.57 -
P/RPS 1.19 2.69 1.00 1.44 2.43 5.35 1.86 -25.77%
P/EPS 27.60 62.35 16.98 22.92 33.55 58.53 27.25 0.85%
EY 3.62 1.60 5.89 4.36 2.98 1.71 3.67 -0.91%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.46 1.51 1.62 1.64 3.47 -57.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment