[CITAGLB] YoY TTM Result on 31-May-2015 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -19.82%
YoY- 1798.09%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Revenue 535,312 533,662 455,316 238,432 46,194 80,406 74,089 30.94%
PBT -1,301 38,171 23,881 20,252 20 2,614 1,132 -
Tax -2,162 -7,842 -4,285 -5,344 767 -780 -198 38.53%
NP -3,463 30,329 19,596 14,908 787 1,834 934 -
-
NP to SH -3,084 29,791 20,316 14,938 787 1,834 934 -
-
Tax Rate - 20.54% 17.94% 26.39% -3,835.00% 29.84% 17.49% -
Total Cost 538,775 503,333 435,720 223,524 45,407 78,572 73,155 31.29%
-
Net Worth 316,312 338,407 287,485 0 0 38,999 49,600 28.73%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Div 6,977 10,465 5,556 - - - - -
Div Payout % 0.00% 35.13% 27.35% - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Net Worth 316,312 338,407 287,485 0 0 38,999 49,600 28.73%
NOSH 465,165 348,874 334,285 251,387 109,491 60,000 80,000 27.12%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
NP Margin -0.65% 5.68% 4.30% 6.25% 1.70% 2.28% 1.26% -
ROE -0.97% 8.80% 7.07% 0.00% 0.00% 4.70% 1.88% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
RPS 115.08 152.97 136.21 94.85 42.19 134.01 92.61 3.00%
EPS -0.66 8.54 6.08 5.94 0.72 3.06 1.17 -
DPS 1.50 3.00 1.66 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.97 0.86 0.00 0.00 0.65 0.62 1.26%
Adjusted Per Share Value based on latest NOSH - 251,387
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
RPS 126.20 125.81 107.34 56.21 10.89 18.96 17.47 30.94%
EPS -0.73 7.02 4.79 3.52 0.19 0.43 0.22 -
DPS 1.64 2.47 1.31 0.00 0.00 0.00 0.00 -
NAPS 0.7457 0.7978 0.6777 0.00 0.00 0.0919 0.1169 28.74%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 -
Price 0.35 1.15 1.14 1.67 1.03 0.35 0.315 -
P/RPS 0.30 0.75 0.84 1.76 2.44 0.26 0.34 -1.69%
P/EPS -52.79 13.47 18.76 28.10 143.30 11.45 26.98 -
EY -1.89 7.43 5.33 3.56 0.70 8.73 3.71 -
DY 4.29 2.61 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.19 1.33 0.00 0.00 0.54 0.51 0.00%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 CAGR
Date 19/07/18 20/07/17 21/07/16 28/07/15 - 22/03/12 16/03/11 -
Price 0.32 1.08 1.02 1.43 0.00 0.29 0.29 -
P/RPS 0.28 0.71 0.75 1.51 0.00 0.22 0.31 -1.37%
P/EPS -48.27 12.65 16.78 24.07 0.00 9.49 24.84 -
EY -2.07 7.91 5.96 4.16 0.00 10.54 4.03 -
DY 4.69 2.78 1.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.11 1.19 0.00 0.00 0.45 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment