[CITAGLB] QoQ Cumulative Quarter Result on 31-Aug-2014 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 24.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Revenue 238,432 146,270 59,897 171,987 152,385 0 89,695 146.23%
PBT 20,252 12,152 6,269 13,161 10,780 0 1,045 1436.64%
Tax -5,344 -1,616 -795 -1,401 -1,348 0 346 -
NP 14,908 10,536 5,474 11,760 9,432 0 1,391 790.13%
-
NP to SH 14,938 10,589 5,474 11,760 9,432 0 1,391 791.78%
-
Tax Rate 26.39% 13.30% 12.68% 10.65% 12.50% - -33.11% -
Total Cost 223,524 135,734 54,423 160,227 142,953 0 88,304 135.37%
-
Net Worth 227,421 219,727 195,196 92,284 87,823 0 76,816 171.94%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Net Worth 227,421 219,727 195,196 92,284 87,823 0 76,816 171.94%
NOSH 239,391 233,752 212,170 124,708 120,306 103,805 103,805 116.01%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
NP Margin 6.25% 7.20% 9.14% 6.84% 6.19% 0.00% 1.55% -
ROE 6.57% 4.82% 2.80% 12.74% 10.74% 0.00% 1.81% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 99.60 62.57 28.23 137.91 126.66 0.00 86.41 13.98%
EPS 6.24 4.53 2.58 9.43 7.84 0.00 1.34 312.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.92 0.74 0.73 0.00 0.74 25.89%
Adjusted Per Share Value based on latest NOSH - 189,268
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
RPS 56.21 34.48 14.12 40.54 35.92 0.00 21.15 146.19%
EPS 3.52 2.50 1.29 2.77 2.22 0.00 0.33 786.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5361 0.518 0.4602 0.2176 0.207 0.00 0.1811 171.91%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 -
Price 1.67 1.50 1.87 2.24 1.63 1.03 0.72 -
P/RPS 1.68 2.40 6.62 1.62 1.29 0.00 0.83 91.53%
P/EPS 26.76 33.11 72.48 23.75 20.79 0.00 53.73 -47.40%
EY 3.74 3.02 1.38 4.21 4.81 0.00 1.86 90.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.60 2.03 3.03 2.23 0.00 0.97 73.17%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 CAGR
Date 28/07/15 23/04/15 27/01/15 28/10/14 25/09/14 - 19/06/14 -
Price 1.43 1.52 1.51 2.57 2.12 0.00 1.22 -
P/RPS 1.44 2.43 5.35 1.86 1.67 0.00 1.41 1.95%
P/EPS 22.92 33.55 58.53 27.25 27.04 0.00 91.04 -71.95%
EY 4.36 2.98 1.71 3.67 3.70 0.00 1.10 255.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 1.64 3.47 2.90 0.00 1.65 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment