[SIGN] QoQ Quarter Result on 31-Dec-2009 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 1.2%
YoY- 8.47%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 30,707 34,808 31,457 30,945 41,153 34,050 42,340 -19.26%
PBT 5,000 3,003 4,510 6,575 6,383 7,275 6,495 -15.99%
Tax -1,299 -1,116 -1,330 -1,553 -1,273 -2,097 -1,488 -8.65%
NP 3,701 1,887 3,180 5,022 5,110 5,178 5,007 -18.23%
-
NP to SH 3,618 2,098 3,182 4,903 4,845 5,417 4,968 -19.03%
-
Tax Rate 25.98% 37.16% 29.49% 23.62% 19.94% 28.82% 22.91% -
Total Cost 27,006 32,921 28,277 25,923 36,043 28,872 37,333 -19.40%
-
Net Worth 95,274 80,739 89,096 93,237 87,368 83,230 77,725 14.52%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 6,402 - -
Div Payout % - - - - - 118.19% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 95,274 80,739 89,096 93,237 87,368 83,230 77,725 14.52%
NOSH 120,600 80,739 79,550 80,377 79,426 80,029 80,129 31.29%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 12.05% 5.42% 10.11% 16.23% 12.42% 15.21% 11.83% -
ROE 3.80% 2.60% 3.57% 5.26% 5.55% 6.51% 6.39% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 25.46 43.11 39.54 38.50 51.81 42.55 52.84 -38.51%
EPS 3.00 1.70 4.00 6.10 6.10 6.80 6.20 -38.33%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.79 1.00 1.12 1.16 1.10 1.04 0.97 -12.77%
Adjusted Per Share Value based on latest NOSH - 80,377
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.76 5.39 4.87 4.79 6.38 5.28 6.56 -19.23%
EPS 0.56 0.33 0.49 0.76 0.75 0.84 0.77 -19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 0.1476 0.1251 0.138 0.1444 0.1354 0.1289 0.1204 14.53%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.88 1.61 1.57 1.62 1.62 1.18 1.05 -
P/RPS 3.46 3.73 3.97 4.21 3.13 2.77 1.99 44.54%
P/EPS 29.33 61.96 39.25 26.56 26.56 17.43 16.94 44.14%
EY 3.41 1.61 2.55 3.77 3.77 5.74 5.90 -30.59%
DY 0.00 0.00 0.00 0.00 0.00 6.78 0.00 -
P/NAPS 1.11 1.61 1.40 1.40 1.47 1.13 1.08 1.84%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 -
Price 0.79 0.94 1.45 1.59 1.62 1.50 1.05 -
P/RPS 3.10 2.18 3.67 4.13 3.13 3.53 1.99 34.34%
P/EPS 26.33 36.17 36.25 26.07 26.56 22.16 16.94 34.14%
EY 3.80 2.76 2.76 3.84 3.77 4.51 5.90 -25.40%
DY 0.00 0.00 0.00 0.00 0.00 5.33 0.00 -
P/NAPS 1.00 0.94 1.29 1.37 1.47 1.44 1.08 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment