[SLP] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 54.81%
YoY- -28.05%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 87,551 46,022 146,993 106,044 68,931 34,127 166,849 -34.96%
PBT 14,030 7,923 22,328 16,904 10,613 5,207 25,298 -32.52%
Tax -3,323 -1,896 -6,015 -4,425 -2,552 -1,245 -4,079 -12.78%
NP 10,707 6,027 16,313 12,479 8,061 3,962 21,219 -36.64%
-
NP to SH 10,707 6,027 16,313 12,479 8,061 3,962 21,219 -36.64%
-
Tax Rate 23.68% 23.93% 26.94% 26.18% 24.05% 23.91% 16.12% -
Total Cost 76,844 39,995 130,680 93,565 60,870 30,165 145,630 -34.72%
-
Net Worth 187,640 185,738 181,618 185,421 188,591 188,274 184,153 1.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 7,923 3,169 17,432 12,678 7,923 3,169 17,432 -40.91%
Div Payout % 74.01% 52.59% 106.86% 101.60% 98.30% 80.00% 82.16% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 187,640 185,738 181,618 185,421 188,591 188,274 184,153 1.25%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.23% 13.10% 11.10% 11.77% 11.69% 11.61% 12.72% -
ROE 5.71% 3.24% 8.98% 6.73% 4.27% 2.10% 11.52% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 27.62 14.52 46.38 33.46 21.75 10.77 52.64 -34.97%
EPS 3.38 1.90 5.15 3.94 2.54 1.25 6.69 -36.59%
DPS 2.50 1.00 5.50 4.00 2.50 1.00 5.50 -40.91%
NAPS 0.592 0.586 0.573 0.585 0.595 0.594 0.581 1.25%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 27.62 14.52 46.38 33.46 21.75 10.77 52.64 -34.97%
EPS 3.38 1.90 5.15 3.94 2.54 1.25 6.69 -36.59%
DPS 2.50 1.00 5.50 4.00 2.50 1.00 5.50 -40.91%
NAPS 0.592 0.586 0.573 0.585 0.595 0.594 0.581 1.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.945 0.845 0.90 0.91 0.83 0.745 1.16 -
P/RPS 3.42 5.82 1.94 2.72 3.82 6.92 2.20 34.23%
P/EPS 27.97 44.44 17.49 23.11 32.64 59.60 17.33 37.63%
EY 3.57 2.25 5.72 4.33 3.06 1.68 5.77 -27.41%
DY 2.65 1.18 6.11 4.40 3.01 1.34 4.74 -32.15%
P/NAPS 1.60 1.44 1.57 1.56 1.39 1.25 2.00 -13.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 06/08/21 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 26/02/20 -
Price 0.94 0.955 0.89 0.925 1.08 0.88 1.08 -
P/RPS 3.40 6.58 1.92 2.76 4.97 8.17 2.05 40.15%
P/EPS 27.83 50.22 17.29 23.49 42.47 70.40 16.13 43.90%
EY 3.59 1.99 5.78 4.26 2.35 1.42 6.20 -30.55%
DY 2.66 1.05 6.18 4.32 2.31 1.14 5.09 -35.14%
P/NAPS 1.59 1.63 1.55 1.58 1.82 1.48 1.86 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment