[AHB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 72.35%
YoY- 61.75%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 6,503 3,299 16,662 12,148 7,649 3,262 13,845 -39.49%
PBT 711 363 1,826 1,315 763 337 1,256 -31.49%
Tax 0 0 3 0 0 0 -130 -
NP 711 363 1,829 1,315 763 337 1,126 -26.33%
-
NP to SH 711 363 1,829 1,315 763 337 1,126 -26.33%
-
Tax Rate 0.00% 0.00% -0.16% 0.00% 0.00% 0.00% 10.35% -
Total Cost 5,792 2,936 14,833 10,833 6,886 2,925 12,719 -40.72%
-
Net Worth 30,217 29,197 29,104 28,705 27,976 27,762 24,153 16.05%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 30,217 29,197 29,104 28,705 27,976 27,762 24,153 16.05%
NOSH 161,590 157,826 159,912 160,365 158,958 160,476 141,250 9.35%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 10.93% 11.00% 10.98% 10.82% 9.98% 10.33% 8.13% -
ROE 2.35% 1.24% 6.28% 4.58% 2.73% 1.21% 4.66% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.02 2.09 10.42 7.58 4.81 2.03 9.80 -44.70%
EPS 0.44 0.23 1.14 0.82 0.48 0.21 0.70 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 0.185 0.182 0.179 0.176 0.173 0.171 6.12%
Adjusted Per Share Value based on latest NOSH - 162,352
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.87 0.44 2.24 1.63 1.03 0.44 1.86 -39.66%
EPS 0.10 0.05 0.25 0.18 0.10 0.05 0.15 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0392 0.0391 0.0386 0.0376 0.0373 0.0325 15.94%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.185 0.22 0.20 0.225 0.175 0.19 0.21 -
P/RPS 4.60 10.52 1.92 2.97 3.64 9.35 2.14 66.32%
P/EPS 42.05 95.65 17.49 27.44 36.46 90.48 26.34 36.47%
EY 2.38 1.05 5.72 3.64 2.74 1.11 3.80 -26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.19 1.10 1.26 0.99 1.10 1.23 -13.43%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 21/09/15 01/06/15 -
Price 0.185 0.215 0.24 0.21 0.22 0.17 0.185 -
P/RPS 4.60 10.29 2.30 2.77 4.57 8.36 1.89 80.64%
P/EPS 42.05 93.48 20.98 25.61 45.83 80.95 23.21 48.45%
EY 2.38 1.07 4.77 3.90 2.18 1.24 4.31 -32.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.16 1.32 1.17 1.25 0.98 1.08 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment