[AHB] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 13.97%
YoY- 20.91%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 15,517 16,699 16,662 15,312 14,817 14,791 13,845 7.87%
PBT 1,775 1,852 1,826 1,558 1,383 1,393 1,256 25.85%
Tax 3 3 3 -130 -130 -130 -130 -
NP 1,778 1,855 1,829 1,428 1,253 1,263 1,126 35.48%
-
NP to SH 1,778 1,855 1,829 1,428 1,253 1,263 1,126 35.48%
-
Tax Rate -0.17% -0.16% -0.16% 8.34% 9.40% 9.33% 10.35% -
Total Cost 13,739 14,844 14,833 13,884 13,564 13,528 12,719 5.26%
-
Net Worth 29,665 29,197 28,892 29,061 27,768 27,762 24,012 15.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 29,665 29,197 28,892 29,061 27,768 27,762 24,012 15.09%
NOSH 158,636 157,826 158,750 162,352 157,777 160,476 141,250 8.02%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.46% 11.11% 10.98% 9.33% 8.46% 8.54% 8.13% -
ROE 5.99% 6.35% 6.33% 4.91% 4.51% 4.55% 4.69% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.78 10.58 10.50 9.43 9.39 9.22 9.80 -0.13%
EPS 1.12 1.18 1.15 0.88 0.79 0.79 0.80 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 0.185 0.182 0.179 0.176 0.173 0.17 6.54%
Adjusted Per Share Value based on latest NOSH - 162,352
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.09 2.24 2.24 2.06 1.99 1.99 1.86 8.05%
EPS 0.24 0.25 0.25 0.19 0.17 0.17 0.15 36.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0392 0.0388 0.0391 0.0373 0.0373 0.0323 15.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.185 0.22 0.20 0.225 0.175 0.19 0.21 -
P/RPS 1.89 2.08 1.91 2.39 1.86 2.06 2.14 -7.92%
P/EPS 16.51 18.72 17.36 25.58 22.04 24.14 26.34 -26.69%
EY 6.06 5.34 5.76 3.91 4.54 4.14 3.80 36.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.19 1.10 1.26 0.99 1.10 1.24 -13.90%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 21/09/15 01/06/15 -
Price 0.185 0.215 0.24 0.21 0.22 0.17 0.185 -
P/RPS 1.89 2.03 2.29 2.23 2.34 1.84 1.89 0.00%
P/EPS 16.51 18.29 20.83 23.88 27.70 21.60 23.21 -20.26%
EY 6.06 5.47 4.80 4.19 3.61 4.63 4.31 25.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.16 1.32 1.17 1.25 0.98 1.09 -6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment