[AWC] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -227.02%
YoY- -193.78%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 378,993 355,190 343,913 315,054 323,055 303,964 296,138 4.19%
PBT 11,770 43,426 47,486 -7,166 36,089 33,444 39,101 -18.12%
Tax -2,051 -8,851 -8,568 -8,153 -8,859 -6,961 -8,709 -21.40%
NP 9,719 34,575 38,918 -15,319 27,230 26,483 30,392 -17.29%
-
NP to SH 2,133 21,762 25,859 -18,798 20,045 21,376 21,590 -31.99%
-
Tax Rate 17.43% 20.38% 18.04% - 24.55% 20.81% 22.27% -
Total Cost 369,274 320,615 304,995 330,373 295,825 277,481 265,746 5.63%
-
Net Worth 223,517 224,290 206,953 176,378 200,396 162,306 139,500 8.17%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 1,585 6,335 4,746 1,472 4,394 1,350 5,214 -17.99%
Div Payout % 74.32% 29.11% 18.36% 0.00% 21.92% 6.32% 24.15% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 223,517 224,290 206,953 176,378 200,396 162,306 139,500 8.17%
NOSH 322,678 321,354 321,072 299,027 296,291 272,775 260,748 3.61%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.56% 9.73% 11.32% -4.86% 8.43% 8.71% 10.26% -
ROE 0.95% 9.70% 12.50% -10.66% 10.00% 13.17% 15.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 119.54 112.12 108.68 107.00 110.27 112.55 113.57 0.85%
EPS 0.67 6.87 8.43 -6.41 7.08 7.99 8.28 -34.22%
DPS 0.50 2.00 1.50 0.50 1.50 0.50 2.00 -20.62%
NAPS 0.705 0.708 0.654 0.599 0.684 0.601 0.535 4.70%
Adjusted Per Share Value based on latest NOSH - 299,027
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 113.75 106.61 103.22 94.56 96.96 91.23 88.88 4.19%
EPS 0.64 6.53 7.76 -5.64 6.02 6.42 6.48 -31.99%
DPS 0.48 1.90 1.42 0.44 1.32 0.41 1.57 -17.91%
NAPS 0.6709 0.6732 0.6212 0.5294 0.6015 0.4872 0.4187 8.17%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.47 0.45 0.545 0.45 0.735 0.665 1.10 -
P/RPS 0.39 0.40 0.50 0.42 0.67 0.59 0.97 -14.08%
P/EPS 69.86 6.55 6.67 -7.05 10.74 8.40 13.29 31.84%
EY 1.43 15.27 14.99 -14.19 9.31 11.90 7.53 -24.17%
DY 1.06 4.44 2.75 1.11 2.04 0.75 1.82 -8.61%
P/NAPS 0.67 0.64 0.83 0.75 1.07 1.11 2.06 -17.06%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 24/08/22 27/09/21 25/08/20 27/08/19 28/08/18 29/08/17 -
Price 0.505 0.445 0.505 0.385 0.645 0.76 1.08 -
P/RPS 0.42 0.40 0.46 0.36 0.58 0.68 0.95 -12.71%
P/EPS 75.06 6.48 6.18 -6.03 9.43 9.60 13.04 33.85%
EY 1.33 15.44 16.18 -16.58 10.61 10.41 7.67 -25.31%
DY 0.99 4.49 2.97 1.30 2.33 0.66 1.85 -9.89%
P/NAPS 0.72 0.63 0.77 0.64 0.94 1.26 2.02 -15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment