[AWC] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -835.81%
YoY- -78773.68%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 80,642 90,235 76,021 74,846 71,803 79,617 88,789 -6.20%
PBT 10,592 16,694 9,673 -28,069 6,432 2,503 11,967 -7.80%
Tax -2,229 -2,152 -1,583 -2,017 -1,380 -1,699 -3,056 -18.95%
NP 8,363 14,542 8,090 -30,086 5,052 804 8,911 -4.13%
-
NP to SH 6,333 11,222 5,627 -29,896 4,063 363 6,672 -3.41%
-
Tax Rate 21.04% 12.89% 16.37% - 21.46% 67.88% 25.54% -
Total Cost 72,279 75,693 67,931 104,932 66,751 78,813 79,878 -6.44%
-
Net Worth 203,843 198,145 181,179 176,378 205,406 202,893 204,605 -0.24%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,575 - - - 1,474 - -
Div Payout % - 14.04% - - - 406.20% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 203,843 198,145 181,179 176,378 205,406 202,893 204,605 -0.24%
NOSH 320,665 319,644 299,241 299,027 298,908 297,743 296,526 5.35%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.37% 16.12% 10.64% -40.20% 7.04% 1.01% 10.04% -
ROE 3.11% 5.66% 3.11% -16.95% 1.98% 0.18% 3.26% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.52 28.64 25.80 25.42 24.40 27.00 30.29 -10.78%
EPS 2.00 3.56 1.91 -10.20 1.39 0.12 2.28 -8.35%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.645 0.629 0.615 0.599 0.698 0.688 0.698 -5.12%
Adjusted Per Share Value based on latest NOSH - 299,027
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.87 26.71 22.50 22.16 21.26 23.57 26.28 -6.20%
EPS 1.87 3.32 1.67 -8.85 1.20 0.11 1.98 -3.73%
DPS 0.00 0.47 0.00 0.00 0.00 0.44 0.00 -
NAPS 0.6034 0.5866 0.5363 0.5221 0.6081 0.6006 0.6057 -0.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.66 0.485 0.36 0.45 0.29 0.60 0.615 -
P/RPS 2.59 1.69 1.40 1.77 1.19 2.22 2.03 17.61%
P/EPS 32.94 13.61 18.85 -4.43 21.00 487.44 27.02 14.10%
EY 3.04 7.35 5.31 -22.56 4.76 0.21 3.70 -12.26%
DY 0.00 1.03 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 1.02 0.77 0.59 0.75 0.42 0.87 0.88 10.33%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 25/02/21 25/11/20 25/08/20 19/05/20 25/02/20 28/11/19 -
Price 0.56 0.545 0.44 0.385 0.47 0.52 0.62 -
P/RPS 2.19 1.90 1.71 1.51 1.93 1.93 2.05 4.49%
P/EPS 27.95 15.30 23.04 -3.79 34.04 422.45 27.24 1.72%
EY 3.58 6.54 4.34 -26.37 2.94 0.24 3.67 -1.64%
DY 0.00 0.92 0.00 0.00 0.00 0.96 0.00 -
P/NAPS 0.87 0.87 0.72 0.64 0.67 0.76 0.89 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment