[AWC] YoY TTM Result on 30-Jun-2020 [#4]

Stock

[AWC] AWC BERHAD

Announcement Date

25-Aug-2020

Admission Sponsor

Sponsor

Financial Year

30-Jun-2020

Quarter

30-Jun-2020 [#4]

Profit Trend

QoQ- -268.8%

YoY- -193.78%

Quarter Report

AWC Berhad Q4 2020.pdf

Latest QR

Upcoming QR

AWC's Result

AWC's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
TTM Result
Revenue	378,993	355,190	343,912	315,055	323,056	303,964	296,139	4.19%
YoY %	6.70%	3.28%	9.16%	-2.48%	6.28%	2.64%	-	-
Horiz. %	127.98%	119.94%	116.13%	106.39%	109.09%	102.64%	100.00%	-
PBT	11,770	43,427	47,487	-7,167	36,087	33,445	39,100	-18.12%
YoY %	-72.90%	-8.55%	762.58%	-119.86%	7.90%	-14.46%	-	-
Horiz. %	30.10%	111.07%	121.45%	-18.33%	92.29%	85.54%	100.00%	-
Tax	-2,051	-8,853	-8,569	-8,152	-8,859	-6,960	-8,709	-21.40%
YoY %	76.83%	-3.31%	-5.12%	7.98%	-27.28%	20.08%	-	-
Horiz. %	23.55%	101.65%	98.39%	93.60%	101.72%	79.92%	100.00%	-
NP	9,719	34,574	38,918	-15,319	27,228	26,485	30,391	-17.29%
YoY %	-71.89%	-11.16%	354.05%	-156.26%	2.81%	-12.85%	-	-
Horiz. %	31.98%	113.76%	128.06%	-50.41%	89.59%	87.15%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,133	21,761	25,860	-18,798	20,044	21,377	21,589	-31.99%
YoY %	-90.20%	-15.85%	237.57%	-193.78%	-6.24%	-0.98%	-	-
Horiz. %	9.88%	100.80%	119.78%	-87.07%	92.84%	99.02%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.43%	20.39%	18.04%	-	24.55%	20.81%	22.27%	-
YoY %	-14.52%	13.03%	0.00%	-	17.97%	-6.56%	-	-
Horiz. %	78.27%	91.56%	81.01%	-	110.24%	93.44%	100.00%	-
Total Cost	369,274	320,616	304,994	330,374	295,828	277,479	265,748	5.63%
YoY %	15.18%	5.12%	-7.68%	11.68%	6.61%	4.41%	-	-
Horiz. %	138.96%	120.65%	114.77%	124.32%	111.32%	104.41%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	223,517	224,290	206,953	176,378	200,396	162,306	140,986	7.97%
YoY %	-0.34%	8.38%	17.33%	-11.99%	23.47%	15.12%	-	-
Horiz. %	158.54%	159.09%	146.79%	125.10%	142.14%	115.12%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	1,585	6,334	4,739	1,474	4,392	1,350	5,231	-18.03%
YoY %	-74.98%	33.66%	221.51%	-66.44%	225.33%	-74.19%	-	-
Horiz. %	30.30%	121.09%	90.59%	28.18%	83.96%	25.81%	100.00%	-
Div Payout %	74.31%	29.11%	18.33%	0.00%	21.91%	6.32%	24.23%	-
YoY %	155.27%	58.81%	0.00%	0.00%	246.68%	-73.92%	-	-
Horiz. %	306.69%	120.14%	75.65%	0.00%	90.43%	26.08%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	223,517	224,290	206,953	176,378	200,396	162,306	140,986	7.97%
YoY %	-0.34%	8.38%	17.33%	-11.99%	23.47%	15.12%	-	-
Horiz. %	158.54%	159.09%	146.79%	125.10%	142.14%	115.12%	100.00%	-
NOSH	322,678	321,354	321,072	299,027	296,291	272,775	263,526	3.43%
YoY %	0.41%	0.09%	7.37%	0.92%	8.62%	3.51%	-	-
Horiz. %	122.45%	121.94%	121.84%	113.47%	112.43%	103.51%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	2.56%	9.73%	11.32%	-4.86%	8.43%	8.71%	10.26%	-
YoY %	-73.69%	-14.05%	332.92%	-157.65%	-3.21%	-15.11%	-	-
Horiz. %	24.95%	94.83%	110.33%	-47.37%	82.16%	84.89%	100.00%	-
ROE	0.95%	9.70%	12.50%	-10.66%	10.00%	13.17%	15.31%	-
YoY %	-90.21%	-22.40%	217.26%	-206.60%	-24.07%	-13.98%	-	-
Horiz. %	6.21%	63.36%	81.65%	-69.63%	65.32%	86.02%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	119.54	112.12	108.68	107.00	110.27	112.55	112.38	1.03%
YoY %	6.62%	3.17%	1.57%	-2.97%	-2.03%	0.15%	-	-
Horiz. %	106.37%	99.77%	96.71%	95.21%	98.12%	100.15%	100.00%	-
EPS	0.67	6.87	8.17	-6.38	6.84	7.92	8.19	-34.10%
YoY %	-90.25%	-15.91%	228.06%	-193.27%	-13.64%	-3.30%	-	-
Horiz. %	8.18%	83.88%	99.76%	-77.90%	83.52%	96.70%	100.00%	-
DPS	0.50	2.00	1.50	0.50	1.50	0.50	2.00	-20.62%
YoY %	-75.00%	33.33%	200.00%	-66.67%	200.00%	-75.00%	-	-
Horiz. %	25.00%	100.00%	75.00%	25.00%	75.00%	25.00%	100.00%	-
NAPS	0.705	0.708	0.654	0.599	0.684	0.601	0.535	4.70%
YoY %	-0.42%	8.26%	9.18%	-12.43%	13.81%	12.34%	-	-
Horiz. %	131.78%	132.34%	122.24%	111.96%	127.85%	112.34%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 299,027
RPS	113.75	106.61	103.22	94.56	96.96	91.23	88.88	4.19%
YoY %	6.70%	3.28%	9.16%	-2.48%	6.28%	2.64%	-	-
Horiz. %	127.98%	119.95%	116.13%	106.39%	109.09%	102.64%	100.00%	-
EPS	0.64	6.53	7.76	-5.64	6.02	6.42	6.48	-31.99%
YoY %	-90.20%	-15.85%	237.59%	-193.69%	-6.23%	-0.93%	-	-
Horiz. %	9.88%	100.77%	119.75%	-87.04%	92.90%	99.07%	100.00%	-
DPS	0.48	1.90	1.42	0.44	1.32	0.41	1.57	-17.91%
YoY %	-74.74%	33.80%	222.73%	-66.67%	221.95%	-73.89%	-	-
Horiz. %	30.57%	121.02%	90.45%	28.03%	84.08%	26.11%	100.00%	-
NAPS	0.6709	0.6732	0.6212	0.5294	0.6015	0.4872	0.4232	7.97%
YoY %	-0.34%	8.37%	17.34%	-11.99%	23.46%	15.12%	-	-
Horiz. %	158.53%	159.07%	146.79%	125.09%	142.13%	115.12%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	0.47	0.45	0.545	0.45	0.735	0.665	1.10	-
P/RPS	0.39	0.40	0.50	0.42	0.67	0.59	0.98	-14.22%
YoY %	-2.50%	-20.00%	19.05%	-37.31%	13.56%	-39.80%	-	-
Horiz. %	39.80%	40.82%	51.02%	42.86%	68.37%	60.20%	100.00%	-
P/EPS	69.86	6.55	6.67	-7.05	10.74	8.40	13.43	31.61%
YoY %	966.56%	-1.80%	194.61%	-165.64%	27.86%	-37.45%	-	-
Horiz. %	520.18%	48.77%	49.66%	-52.49%	79.97%	62.55%	100.00%	-
EY	1.43	15.26	14.99	-14.19	9.31	11.90	7.45	-24.04%
YoY %	-90.63%	1.80%	205.64%	-252.42%	-21.76%	59.73%	-	-
Horiz. %	19.19%	204.83%	201.21%	-190.47%	124.97%	159.73%	100.00%	-
DY	1.06	4.44	2.75	1.11	2.04	0.75	1.82	-8.61%
YoY %	-76.13%	61.45%	147.75%	-45.59%	172.00%	-58.79%	-	-
Horiz. %	58.24%	243.96%	151.10%	60.99%	112.09%	41.21%	100.00%	-
P/NAPS	0.67	0.64	0.83	0.75	1.07	1.11	2.06	-17.06%
YoY %	4.69%	-22.89%	10.67%	-29.91%	-3.60%	-46.12%	-	-
Horiz. %	32.52%	31.07%	40.29%	36.41%	51.94%	53.88%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	30/08/23	24/08/22	27/09/21	25/08/20	27/08/19	28/08/18	29/08/17	-
Price	0.505	0.445	0.505	0.385	0.645	0.76	1.08	-
P/RPS	0.42	0.40	0.46	0.36	0.58	0.68	0.96	-12.86%
YoY %	5.00%	-13.04%	27.78%	-37.93%	-14.71%	-29.17%	-	-
Horiz. %	43.75%	41.67%	47.92%	37.50%	60.42%	70.83%	100.00%	-
P/EPS	75.06	6.48	6.18	-6.03	9.43	9.60	13.18	33.61%
YoY %	1,058.33%	4.85%	202.49%	-163.94%	-1.77%	-27.16%	-	-
Horiz. %	569.50%	49.17%	46.89%	-45.75%	71.55%	72.84%	100.00%	-
EY	1.33	15.44	16.18	-16.58	10.61	10.42	7.59	-25.18%
YoY %	-91.39%	-4.57%	197.59%	-256.27%	1.82%	37.29%	-	-
Horiz. %	17.52%	203.43%	213.18%	-218.45%	139.79%	137.29%	100.00%	-
DY	0.99	4.49	2.97	1.30	2.32	0.66	1.85	-9.89%
YoY %	-77.95%	51.18%	128.46%	-43.97%	251.52%	-64.32%	-	-
Horiz. %	53.51%	242.70%	160.54%	70.27%	125.41%	35.68%	100.00%	-
P/NAPS	0.72	0.63	0.77	0.64	0.94	1.26	2.02	-15.78%
YoY %	14.29%	-18.18%	20.31%	-31.91%	-25.40%	-37.62%	-	-
Horiz. %	35.64%	31.19%	38.12%	31.68%	46.53%	62.38%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 06 May 2024

MQ Trader

MQ Trading Signals

2024-05-06 16:50:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-06 16:50:00

TURTLE SYSTEM 55

10 Mins

BUY

2024-05-06 16:50:00

EMA 5

5 Mins

BUY

2024-05-06 16:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-06 16:50:00

TURTLE SYSTEM 55

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

319

PTRANS

PERAK TRANSIT BERHAD

316

HLIND

HONG LEONG INDUSTRIES BHD

307

YTLPOWR

YTL POWER INTERNATIONAL BHD

270

MYEG

MY E.G. SERVICES BHD

199

SNS

SNS NETWORK TECHNOLOGY BERHAD

187

YTL

YTL CORPORATION BHD

179

PBBANK

PUBLIC BANK BHD

164

DNEX

DAGANG NEXCHANGE BERHAD

159

Daily Stocks

HSI-CXG

0.18

+0.01

275,023,500

SNS

0.47

+0.075

206,734,600

HSI-HUT

0.205

-0.025

187,309,600

INIX-OR

0.02

0.00

141,839,900

ICONIC-WA

0.045

+0.005

137,608,500

INGENIEU

0.11

-0.005

126,000,200

FINTEC

0.005

0.00

119,418,400

SENDAI

0.46

+0.07

96,592,500

DNEX

0.415

+0.015

87,811,600

ICONIC

0.115

+0.01

87,592,400

More active Stocks

SAM

5.54

+0.38

3,967,100

HSI-CVU

1.81

+0.36

100,000

NIKKEI-CF

1.60

+0.30

5,500

DLADY

34.50

+0.28

36,600

CHGP

2.41

+0.25

1,756,500

F&N

32.24

+0.24

147,700

PBA

2.16

+0.20

4,198,100

VSTECS

2.73

+0.20

2,274,700

HUMEIND-LA

4.38

+0.20

48,500

MFCB

4.79

+0.17

630,900

More gainer Stocks

NESTLE

128.00

-0.30

7,300

AJI

20.04

-0.26

549,500

PETDAG

21.66

-0.20

109,200

ORIENT

6.97

-0.18

1,220,900

LPI

12.20

-0.18

47,400

TAANN

3.93

-0.16

1,051,500

KUAISHO-C17

0.08

-0.12

58,800

WELLS

0.675

-0.10

5,391,100

GTRONIC-C32

0.055

-0.095

53,000

NIKKEI-HC

0.66

-0.095

35,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More