[AWC] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 1150.75%
YoY- 2.01%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 116,793 88,836 91,531 94,885 96,298 96,279 101,496 9.78%
PBT 10,393 3,805 -15,639 8,700 10,101 8,608 9,177 8.62%
Tax -1,818 -1,226 3,271 -1,218 -2,139 -1,965 -2,340 -15.44%
NP 8,575 2,579 -12,368 7,482 7,962 6,643 6,837 16.25%
-
NP to SH 5,841 467 -13,384 4,556 5,726 5,235 2,107 96.97%
-
Tax Rate 17.49% 32.22% - 14.00% 21.18% 22.83% 25.50% -
Total Cost 108,218 86,257 103,899 87,403 88,336 89,636 94,659 9.30%
-
Net Worth 194,603 224,145 223,517 234,929 231,738 230,592 224,290 -9.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 1,585 - 4,751 -
Div Payout % - - - - 27.68% - 225.53% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 194,603 224,145 223,517 234,929 231,738 230,592 224,290 -9.00%
NOSH 332,760 322,678 322,678 322,668 322,424 321,404 321,354 2.34%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.34% 2.90% -13.51% 7.89% 8.27% 6.90% 6.74% -
ROE 3.00% 0.21% -5.99% 1.94% 2.47% 2.27% 0.94% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.73 27.98 28.87 29.93 30.38 30.40 32.04 9.50%
EPS 1.84 0.15 -4.22 1.44 1.81 1.65 0.67 95.74%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 1.50 -
NAPS 0.612 0.706 0.705 0.741 0.731 0.728 0.708 -9.23%
Adjusted Per Share Value based on latest NOSH - 332,760
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 35.07 26.67 27.48 28.49 28.91 28.91 30.47 9.79%
EPS 1.75 0.14 -4.02 1.37 1.72 1.57 0.63 97.23%
DPS 0.00 0.00 0.00 0.00 0.48 0.00 1.43 -
NAPS 0.5843 0.673 0.6711 0.7053 0.6958 0.6923 0.6734 -9.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.64 0.555 0.47 0.51 0.46 0.42 0.45 -
P/RPS 1.74 1.98 1.63 1.70 1.51 1.38 1.40 15.55%
P/EPS 34.84 377.31 -11.13 35.49 25.47 25.41 67.66 -35.67%
EY 2.87 0.27 -8.98 2.82 3.93 3.94 1.48 55.31%
DY 0.00 0.00 0.00 0.00 1.09 0.00 3.33 -
P/NAPS 1.05 0.79 0.67 0.69 0.63 0.58 0.64 38.97%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.625 0.59 0.505 0.49 0.575 0.445 0.445 -
P/RPS 1.70 2.11 1.75 1.64 1.89 1.46 1.39 14.32%
P/EPS 34.02 401.11 -11.96 34.10 31.83 26.93 66.91 -36.21%
EY 2.94 0.25 -8.36 2.93 3.14 3.71 1.49 57.12%
DY 0.00 0.00 0.00 0.00 0.87 0.00 3.37 -
P/NAPS 1.02 0.84 0.72 0.66 0.79 0.61 0.63 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment