[LEESK] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -59.33%
YoY- 1.33%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 72,940 52,653 34,488 17,336 67,137 47,653 31,025 76.53%
PBT 837 729 490 249 890 681 455 49.96%
Tax 30 -50 -32 -20 -327 -35 -25 -
NP 867 679 458 229 563 646 430 59.39%
-
NP to SH 867 679 458 229 563 646 430 59.39%
-
Tax Rate -3.58% 6.86% 6.53% 8.03% 36.74% 5.14% 5.49% -
Total Cost 72,073 51,974 34,030 17,107 66,574 47,007 30,595 76.76%
-
Net Worth 31,942 32,252 32,229 31,078 29,805 30,600 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 31,942 32,252 32,229 31,078 29,805 30,600 0 -
NOSH 168,117 169,749 169,629 163,571 165,588 170,000 165,384 1.09%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.19% 1.29% 1.33% 1.32% 0.84% 1.36% 1.39% -
ROE 2.71% 2.11% 1.42% 0.74% 1.89% 2.11% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 43.39 31.02 20.33 10.60 40.54 28.03 18.76 74.62%
EPS 0.52 0.40 0.27 0.14 0.34 0.38 0.26 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,571
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.98 20.92 13.70 6.89 26.67 18.93 12.33 76.50%
EPS 0.34 0.27 0.18 0.09 0.22 0.26 0.17 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1281 0.128 0.1235 0.1184 0.1216 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.14 0.16 0.17 0.14 0.12 0.14 -
P/RPS 0.28 0.45 0.79 1.60 0.35 0.43 0.75 -48.05%
P/EPS 23.27 35.00 59.26 121.43 41.18 31.58 53.85 -42.75%
EY 4.30 2.86 1.69 0.82 2.43 3.17 1.86 74.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.84 0.89 0.78 0.67 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 29/08/07 28/05/07 28/02/07 21/12/06 - -
Price 0.10 0.13 0.12 0.16 0.16 0.14 0.00 -
P/RPS 0.23 0.42 0.59 1.51 0.39 0.50 0.00 -
P/EPS 19.39 32.50 44.44 114.29 47.06 36.84 0.00 -
EY 5.16 3.08 2.25 0.88 2.13 2.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.63 0.84 0.89 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment