[ATAIMS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 89.7%
YoY- 3060.47%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 836,109 2,908,560 2,105,533 1,268,363 576,758 2,308,458 90,959 340.59%
PBT 32,639 152,499 115,800 74,294 39,098 125,785 -452 -
Tax -8,067 -39,558 -24,068 -16,328 -8,542 -33,273 -392 655.13%
NP 24,572 112,941 91,732 57,966 30,556 92,512 -844 -
-
NP to SH 24,572 112,941 91,732 57,966 30,556 92,512 -844 -
-
Tax Rate 24.72% 25.94% 20.78% 21.98% 21.85% 26.45% - -
Total Cost 811,537 2,795,619 2,013,801 1,210,397 546,202 2,215,946 91,803 329.24%
-
Net Worth 650,360 600,426 516,158 481,748 447,337 439,278 57,492 406.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 650,360 600,426 516,158 481,748 447,337 439,278 57,492 406.16%
NOSH 1,204,370 1,204,370 1,147,019 1,147,019 1,147,019 1,147,019 114,915 380.97%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.94% 3.88% 4.36% 4.57% 5.30% 4.01% -0.93% -
ROE 3.78% 18.81% 17.77% 12.03% 6.83% 21.06% -1.47% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 69.42 251.90 183.57 110.58 50.28 209.42 79.15 -8.39%
EPS 2.04 9.83 8.00 5.05 2.66 8.82 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.45 0.42 0.39 0.3985 0.5003 5.23%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 69.40 241.41 174.76 105.28 47.87 191.60 7.55 340.59%
EPS 2.04 9.37 7.61 4.81 2.54 7.68 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 0.4984 0.4284 0.3999 0.3713 0.3646 0.0477 406.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.58 1.71 1.65 1.64 1.43 1.60 1.48 -
P/RPS 2.28 0.68 0.90 1.48 2.84 0.76 1.87 14.17%
P/EPS 77.44 17.48 20.63 32.45 53.68 19.06 -201.51 -
EY 1.29 5.72 4.85 3.08 1.86 5.25 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.29 3.67 3.90 3.67 4.02 2.96 -0.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 -
Price 1.44 1.65 1.77 1.70 1.51 1.50 1.76 -
P/RPS 2.07 0.66 0.96 1.54 3.00 0.72 2.22 -4.56%
P/EPS 70.58 16.87 22.13 33.64 56.68 17.87 -239.63 -
EY 1.42 5.93 4.52 2.97 1.76 5.59 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.17 3.93 4.05 3.87 3.76 3.52 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment