[ECOWLD] QoQ Cumulative Quarter Result on 31-Dec-2010 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- 77.57%
YoY- 31.69%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 55,714 45,609 30,504 16,112 63,920 48,790 26,763 62.96%
PBT -2,296 -1,376 -1,359 -936 -4,498 -3,444 -3,314 -21.68%
Tax 215 124 85 48 539 187 106 60.16%
NP -2,081 -1,252 -1,274 -888 -3,959 -3,257 -3,208 -25.04%
-
NP to SH -2,081 -1,252 -1,274 -888 -3,959 -3,257 -3,208 -25.04%
-
Tax Rate - - - - - - - -
Total Cost 57,795 46,861 31,778 17,000 67,879 52,047 29,971 54.86%
-
Net Worth 289,559 298,946 298,115 0 296,399 295,402 295,540 -1.35%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 289,559 298,946 298,115 0 296,399 295,402 295,540 -1.35%
NOSH 253,999 255,510 254,800 253,714 253,333 252,480 252,598 0.36%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -3.74% -2.75% -4.18% -5.51% -6.19% -6.68% -11.99% -
ROE -0.72% -0.42% -0.43% 0.00% -1.34% -1.10% -1.09% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.93 17.85 11.97 6.35 25.23 19.32 10.60 62.29%
EPS -0.82 -0.49 -0.50 -0.35 -1.56 -1.29 -1.27 -25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.17 1.17 0.00 1.17 1.17 1.17 -1.71%
Adjusted Per Share Value based on latest NOSH - 253,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.88 1.54 1.03 0.55 2.16 1.65 0.91 62.13%
EPS -0.07 -0.04 -0.04 -0.03 -0.13 -0.11 -0.11 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.1011 0.1008 0.00 0.1003 0.0999 0.10 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.24 0.28 0.22 0.25 0.19 0.22 0.20 -
P/RPS 1.09 1.57 1.84 3.94 0.75 1.14 1.89 -30.69%
P/EPS -29.29 -57.14 -44.00 -71.43 -12.16 -17.05 -15.75 51.16%
EY -3.41 -1.75 -2.27 -1.40 -8.23 -5.86 -6.35 -33.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.19 0.00 0.16 0.19 0.17 15.11%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 29/08/11 27/05/11 - 29/11/10 25/08/10 26/05/10 -
Price 0.28 0.26 0.23 0.00 0.26 0.20 0.19 -
P/RPS 1.28 1.46 1.92 0.00 1.03 1.03 1.79 -20.01%
P/EPS -34.18 -53.06 -46.00 0.00 -16.64 -15.50 -14.96 73.38%
EY -2.93 -1.88 -2.17 0.00 -6.01 -6.45 -6.68 -42.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.20 0.00 0.22 0.17 0.16 34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment