[ECOWLD] QoQ Cumulative Quarter Result on 30-Sep-2010 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- -21.55%
YoY- 52.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 45,609 30,504 16,112 63,920 48,790 26,763 13,955 120.71%
PBT -1,376 -1,359 -936 -4,498 -3,444 -3,314 -1,365 0.53%
Tax 124 85 48 539 187 106 65 53.99%
NP -1,252 -1,274 -888 -3,959 -3,257 -3,208 -1,300 -2.48%
-
NP to SH -1,252 -1,274 -888 -3,959 -3,257 -3,208 -1,300 -2.48%
-
Tax Rate - - - - - - - -
Total Cost 46,861 31,778 17,000 67,879 52,047 29,971 15,255 111.75%
-
Net Worth 298,946 298,115 0 296,399 295,402 295,540 300,784 -0.40%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 298,946 298,115 0 296,399 295,402 295,540 300,784 -0.40%
NOSH 255,510 254,800 253,714 253,333 252,480 252,598 254,901 0.15%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -2.75% -4.18% -5.51% -6.19% -6.68% -11.99% -9.32% -
ROE -0.42% -0.43% 0.00% -1.34% -1.10% -1.09% -0.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.85 11.97 6.35 25.23 19.32 10.60 5.47 120.48%
EPS -0.49 -0.50 -0.35 -1.56 -1.29 -1.27 -0.51 -2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 0.00 1.17 1.17 1.17 1.18 -0.56%
Adjusted Per Share Value based on latest NOSH - 256,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.55 1.03 0.55 2.17 1.65 0.91 0.47 122.04%
EPS -0.04 -0.04 -0.03 -0.13 -0.11 -0.11 -0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 0.1011 0.00 0.1005 0.1002 0.1002 0.102 -0.39%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.22 0.25 0.19 0.22 0.20 0.20 -
P/RPS 1.57 1.84 3.94 0.75 1.14 1.89 3.65 -43.10%
P/EPS -57.14 -44.00 -71.43 -12.16 -17.05 -15.75 -39.22 28.60%
EY -1.75 -2.27 -1.40 -8.23 -5.86 -6.35 -2.55 -22.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.00 0.16 0.19 0.17 0.17 25.92%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 27/05/11 - 29/11/10 25/08/10 26/05/10 25/02/10 -
Price 0.26 0.23 0.00 0.26 0.20 0.19 0.19 -
P/RPS 1.46 1.92 0.00 1.03 1.03 1.79 3.47 -43.93%
P/EPS -53.06 -46.00 0.00 -16.64 -15.50 -14.96 -37.25 26.68%
EY -1.88 -2.17 0.00 -6.01 -6.45 -6.68 -2.68 -21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.00 0.22 0.17 0.16 0.16 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment