[ECOWLD] QoQ TTM Result on 31-Dec-2010 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- 10.41%
YoY- 55.7%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 55,714 60,739 67,661 66,077 63,920 59,062 50,058 7.39%
PBT -2,296 -2,430 -2,543 -4,069 -4,498 -5,924 -6,653 -50.76%
Tax 215 476 518 522 539 -197 -354 -
NP -2,081 -1,954 -2,025 -3,547 -3,959 -6,121 -7,007 -55.45%
-
NP to SH -2,081 -1,954 -2,025 -3,547 -3,959 -6,121 -7,007 -55.45%
-
Tax Rate - - - - - - - -
Total Cost 57,795 62,693 69,686 69,624 67,879 65,183 57,065 0.85%
-
Net Worth 291,870 257,399 301,079 0 300,689 286,649 297,647 -1.29%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 291,870 257,399 301,079 0 300,689 286,649 297,647 -1.29%
NOSH 251,612 220,000 257,333 253,714 256,999 245,000 254,400 -0.73%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -3.74% -3.22% -2.99% -5.37% -6.19% -10.36% -14.00% -
ROE -0.71% -0.76% -0.67% 0.00% -1.32% -2.14% -2.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.14 27.61 26.29 26.04 24.87 24.11 19.68 8.16%
EPS -0.83 -0.89 -0.79 -1.40 -1.54 -2.50 -2.75 -54.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.17 1.17 0.00 1.17 1.17 1.17 -0.57%
Adjusted Per Share Value based on latest NOSH - 253,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.88 2.05 2.29 2.24 2.16 2.00 1.69 7.35%
EPS -0.07 -0.07 -0.07 -0.12 -0.13 -0.21 -0.24 -55.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0871 0.1018 0.00 0.1017 0.097 0.1007 -1.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.24 0.28 0.22 0.25 0.19 0.22 0.20 -
P/RPS 1.08 1.01 0.84 0.96 0.76 0.91 1.02 3.88%
P/EPS -29.02 -31.53 -27.96 -17.88 -12.33 -8.81 -7.26 151.65%
EY -3.45 -3.17 -3.58 -5.59 -8.11 -11.36 -13.77 -60.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.19 0.00 0.16 0.19 0.17 15.11%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - 29/11/10 25/08/10 26/05/10 -
Price 0.00 0.00 0.00 0.00 0.26 0.20 0.19 -
P/RPS 0.00 0.00 0.00 0.00 1.05 0.83 0.97 -
P/EPS 0.00 0.00 0.00 0.00 -16.88 -8.01 -6.90 -
EY 0.00 0.00 0.00 0.00 -5.92 -12.49 -14.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.22 0.17 0.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment