[PPHB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 3.83%
YoY- 39.54%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 203,877 205,572 205,064 203,495 198,876 188,543 180,624 8.38%
PBT 29,535 30,613 26,100 25,163 24,508 23,010 21,421 23.80%
Tax -5,902 -6,130 -5,509 -5,427 -5,500 -5,065 -5,978 -0.84%
NP 23,633 24,483 20,591 19,736 19,008 17,945 15,443 32.69%
-
NP to SH 23,633 24,483 20,591 19,736 19,008 17,945 15,443 32.69%
-
Tax Rate 19.98% 20.02% 21.11% 21.57% 22.44% 22.01% 27.91% -
Total Cost 180,244 181,089 184,473 183,759 179,868 170,598 165,181 5.97%
-
Net Worth 247,096 243,324 232,006 228,234 222,575 218,803 211,258 10.97%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 471 - - - - - - -
Div Payout % 2.00% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 247,096 243,324 232,006 228,234 222,575 218,803 211,258 10.97%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.59% 11.91% 10.04% 9.70% 9.56% 9.52% 8.55% -
ROE 9.56% 10.06% 8.88% 8.65% 8.54% 8.20% 7.31% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 108.09 108.99 108.72 107.88 105.44 99.96 95.76 8.38%
EPS 12.53 12.98 10.92 10.46 10.08 9.51 8.19 32.67%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.23 1.21 1.18 1.16 1.12 10.98%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.52 77.16 76.96 76.38 74.64 70.76 67.79 8.38%
EPS 8.87 9.19 7.73 7.41 7.13 6.74 5.80 32.63%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9274 0.9132 0.8708 0.8566 0.8354 0.8212 0.7929 10.97%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.08 0.655 0.585 0.605 0.50 0.57 0.58 -
P/RPS 1.00 0.60 0.54 0.56 0.47 0.57 0.61 38.90%
P/EPS 8.62 5.05 5.36 5.78 4.96 5.99 7.08 13.97%
EY 11.60 19.82 18.66 17.29 20.15 16.69 14.12 -12.25%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.51 0.48 0.50 0.42 0.49 0.52 35.36%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 -
Price 1.09 0.73 0.58 0.55 0.545 0.52 0.575 -
P/RPS 1.01 0.67 0.53 0.51 0.52 0.52 0.60 41.37%
P/EPS 8.70 5.62 5.31 5.26 5.41 5.47 7.02 15.33%
EY 11.49 17.78 18.82 19.02 18.49 18.30 14.24 -13.29%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.57 0.47 0.45 0.46 0.45 0.51 38.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment