[PRKCORP] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 357.09%
YoY- 199.4%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 29,275 87,682 74,814 55,353 25,633 126,157 96,153 -54.77%
PBT 9,423 15,284 13,940 9,905 4,500 12,149 8,333 8.54%
Tax -3,047 -6,078 -4,290 -2,980 -3,731 -10,081 -5,737 -34.44%
NP 6,376 9,206 9,650 6,925 769 2,068 2,596 82.13%
-
NP to SH 3,034 4,169 5,061 3,515 769 2,068 2,596 10.96%
-
Tax Rate 32.34% 39.77% 30.77% 30.09% 82.91% 82.98% 68.85% -
Total Cost 22,899 78,476 65,164 48,428 24,864 124,089 93,557 -60.90%
-
Net Worth 344,454 340,662 317,062 314,552 313,592 403,211 312,518 6.70%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 1,998 - - - 1,996 - -
Div Payout % - 47.93% - - - 96.52% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 344,454 340,662 317,062 314,552 313,592 403,211 312,518 6.70%
NOSH 100,132 99,900 100,019 99,857 99,870 99,804 99,846 0.19%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 21.78% 10.50% 12.90% 12.51% 3.00% 1.64% 2.70% -
ROE 0.88% 1.22% 1.60% 1.12% 0.25% 0.51% 0.83% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 29.24 87.77 74.80 55.43 25.67 126.40 96.30 -54.85%
EPS 3.03 4.17 5.06 3.52 0.77 2.07 2.60 10.75%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.44 3.41 3.17 3.15 3.14 4.04 3.13 6.50%
Adjusted Per Share Value based on latest NOSH - 99,854
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 28.95 86.72 73.99 54.74 25.35 124.77 95.10 -54.77%
EPS 3.00 4.12 5.01 3.48 0.76 2.05 2.57 10.87%
DPS 0.00 1.98 0.00 0.00 0.00 1.97 0.00 -
NAPS 3.4067 3.3692 3.1358 3.111 3.1015 3.9878 3.0908 6.70%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.75 0.50 0.55 0.65 0.78 0.86 0.77 -
P/RPS 2.57 0.57 0.74 1.17 3.04 0.68 0.80 117.87%
P/EPS 24.75 11.98 10.87 18.47 101.30 41.50 29.62 -11.29%
EY 4.04 8.35 9.20 5.42 0.99 2.41 3.38 12.63%
DY 0.00 4.00 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 0.22 0.15 0.17 0.21 0.25 0.21 0.25 -8.17%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 13/06/06 28/02/06 29/11/05 25/08/05 26/05/05 28/02/05 30/11/04 -
Price 0.59 0.60 0.55 0.52 0.61 0.76 0.90 -
P/RPS 2.02 0.68 0.74 0.94 2.38 0.60 0.93 67.79%
P/EPS 19.47 14.38 10.87 14.77 79.22 36.68 34.62 -31.89%
EY 5.14 6.96 9.20 6.77 1.26 2.73 2.89 46.84%
DY 0.00 3.33 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.17 0.18 0.17 0.17 0.19 0.19 0.29 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment