[PRKCORP] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 257.09%
YoY- 237.35%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 29,275 12,868 19,461 29,720 25,633 30,004 33,391 -8.40%
PBT 9,423 1,344 4,035 5,576 4,500 3,816 3,951 78.60%
Tax -3,047 -1,788 -1,310 -1,361 -3,731 -4,344 -2,529 13.23%
NP 6,376 -444 2,725 4,215 769 -528 1,422 172.16%
-
NP to SH 3,034 -892 1,546 2,746 769 -528 1,422 65.81%
-
Tax Rate 32.34% 133.04% 32.47% 24.41% 82.91% 113.84% 64.01% -
Total Cost 22,899 13,312 16,736 25,505 24,864 30,532 31,969 -19.96%
-
Net Worth 344,454 405,024 316,181 314,541 313,592 311,999 313,440 6.49%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 1,990 - - - 1,999 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 344,454 405,024 316,181 314,541 313,592 311,999 313,440 6.49%
NOSH 100,132 99,514 99,741 99,854 99,870 99,999 100,140 -0.00%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 21.78% -3.45% 14.00% 14.18% 3.00% -1.76% 4.26% -
ROE 0.88% -0.22% 0.49% 0.87% 0.25% -0.17% 0.45% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 29.24 12.93 19.51 29.76 25.67 30.00 33.34 -8.38%
EPS 3.03 -0.89 1.55 2.75 0.77 -0.53 1.42 65.81%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.44 4.07 3.17 3.15 3.14 3.12 3.13 6.50%
Adjusted Per Share Value based on latest NOSH - 99,854
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 28.95 12.73 19.25 29.39 25.35 29.67 33.02 -8.40%
EPS 3.00 -0.88 1.53 2.72 0.76 -0.52 1.41 65.50%
DPS 0.00 1.97 0.00 0.00 0.00 1.98 0.00 -
NAPS 3.4067 4.0057 3.1271 3.1109 3.1015 3.0857 3.10 6.49%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.75 0.50 0.55 0.65 0.78 0.86 0.77 -
P/RPS 2.57 3.87 2.82 2.18 3.04 2.87 2.31 7.37%
P/EPS 24.75 -55.78 35.48 23.64 101.30 -162.88 54.23 -40.75%
EY 4.04 -1.79 2.82 4.23 0.99 -0.61 1.84 69.01%
DY 0.00 4.00 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 0.22 0.12 0.17 0.21 0.25 0.28 0.25 -8.17%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 13/06/06 28/02/06 29/11/05 25/08/05 26/05/05 28/02/05 30/11/04 -
Price 0.59 0.60 0.55 0.52 0.61 0.76 0.90 -
P/RPS 2.02 4.64 2.82 1.75 2.38 2.53 2.70 -17.60%
P/EPS 19.47 -66.94 35.48 18.91 79.22 -143.94 63.38 -54.50%
EY 5.14 -1.49 2.82 5.29 1.26 -0.69 1.58 119.70%
DY 0.00 3.33 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.17 0.15 0.17 0.17 0.19 0.24 0.29 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment