[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -636.2%
YoY- -13.32%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 117,827 67,166 33,666 131,210 96,785 62,404 35,294 123.20%
PBT 22,084 8,262 4,713 -42,822 15,256 9,635 8,008 96.53%
Tax -33,400 -20,780 -10,564 -51,744 -35,466 -22,235 -17,992 50.98%
NP -11,316 -12,518 -5,851 -94,566 -20,210 -12,600 -9,984 8.69%
-
NP to SH -10,700 -12,320 -6,291 -86,717 -11,779 -7,669 -8,143 19.94%
-
Tax Rate 151.24% 251.51% 224.15% - 232.47% 230.77% 224.68% -
Total Cost 129,143 79,684 39,517 225,776 116,995 75,004 45,278 100.99%
-
Net Worth -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 265.51%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -133,000 -128,999 -123,000 -109,000 -43,000 -21,999 -18,999 265.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -9.60% -18.64% -17.38% -72.07% -20.88% -20.19% -28.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 117.83 67.17 33.67 131.21 96.79 62.40 35.29 123.22%
EPS -10.70 -12.32 -6.29 -86.72 -11.78 -7.67 -8.14 19.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.29 -1.23 -1.09 -0.43 -0.22 -0.19 265.49%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 116.53 66.43 33.30 129.77 95.72 61.72 34.91 123.18%
EPS -10.58 -12.18 -6.22 -85.76 -11.65 -7.58 -8.05 19.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3154 -1.2758 -1.2165 -1.078 -0.4253 -0.2176 -0.1879 265.51%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.33 0.37 0.345 0.34 0.195 0.135 0.105 -
P/RPS 0.28 0.55 1.02 0.26 0.20 0.22 0.30 -4.49%
P/EPS -3.08 -3.00 -5.48 -0.39 -1.66 -1.76 -1.29 78.54%
EY -32.42 -33.30 -18.23 -255.05 -60.41 -56.81 -77.55 -44.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.355 0.30 0.37 0.345 0.18 0.185 0.135 -
P/RPS 0.30 0.45 1.10 0.26 0.19 0.30 0.38 -14.56%
P/EPS -3.32 -2.44 -5.88 -0.40 -1.53 -2.41 -1.66 58.67%
EY -30.14 -41.07 -17.00 -251.35 -65.44 -41.45 -60.32 -37.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment