[PRKCORP] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 28.17%
YoY- 38.99%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 156,998 249,855 135,972 141,582 185,256 171,722 173,751 -1.67%
PBT 46,968 50,967 -44,197 12,746 -113,181 -368,201 5,962 41.03%
Tax -14,217 -49,210 -50,290 -38,200 -18,749 -15,680 -16,321 -2.27%
NP 32,751 1,757 -94,487 -25,454 -131,930 -383,881 -10,359 -
-
NP to SH 15,567 -2,430 -91,370 -57,079 -93,561 -208,484 -4,569 -
-
Tax Rate 30.27% 96.55% - 299.70% - - 273.75% -
Total Cost 124,247 248,098 230,459 167,036 317,186 555,603 184,110 -6.34%
-
Net Worth 92,000 223,000 -128,999 -21,999 80,000 368,000 555,999 -25.89%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 92,000 223,000 -128,999 -21,999 80,000 368,000 555,999 -25.89%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 20.86% 0.70% -69.49% -17.98% -71.21% -223.55% -5.96% -
ROE 16.92% -1.09% 0.00% 0.00% -116.95% -56.65% -0.82% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 157.00 249.86 135.97 141.58 185.26 171.72 173.75 -1.67%
EPS 15.57 -2.43 -91.37 -57.08 -93.56 -208.48 -4.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 2.23 -1.29 -0.22 0.80 3.68 5.56 -25.89%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 157.00 249.86 135.97 141.58 185.26 171.72 173.75 -1.67%
EPS 15.57 -2.43 -91.37 -57.08 -93.56 -208.48 -4.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 2.23 -1.29 -0.22 0.80 3.68 5.56 -25.89%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.295 0.32 0.37 0.135 0.43 0.645 1.77 -
P/RPS 0.19 0.13 0.27 0.10 0.23 0.38 1.02 -24.41%
P/EPS 1.90 -13.17 -0.40 -0.24 -0.46 -0.31 -38.74 -
EY 52.77 -7.59 -246.95 -422.81 -217.58 -323.23 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.14 0.00 0.00 0.54 0.18 0.32 0.00%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 0.30 0.36 0.30 0.185 0.40 0.58 1.55 -
P/RPS 0.19 0.14 0.22 0.13 0.22 0.34 0.89 -22.68%
P/EPS 1.93 -14.81 -0.33 -0.32 -0.43 -0.28 -33.92 -
EY 51.89 -6.75 -304.57 -308.54 -233.90 -359.46 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.16 0.00 0.00 0.50 0.16 0.28 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment