[PRKCORP] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 18.94%
YoY- 161.94%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 42,458 39,678 50,524 47,330 49,695 29,025 87,728 0.73%
PBT 4,512 1,830 2,686 5,637 5,060 -460 28,446 1.88%
Tax -1,498 -974 -2,686 -2,258 -2,219 460 -7,476 1.64%
NP 3,014 856 0 3,379 2,841 0 20,970 1.98%
-
NP to SH 3,014 856 -1,909 3,379 2,841 -1,278 20,970 1.98%
-
Tax Rate 33.20% 53.22% 100.00% 40.06% 43.85% - 26.28% -
Total Cost 39,444 38,822 50,524 43,951 46,854 29,025 66,758 0.53%
-
Net Worth 267,134 266,622 265,190 267,941 263,807 259,790 261,075 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,403 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 267,134 266,622 265,190 267,941 263,807 259,790 261,075 -0.02%
NOSH 69,930 70,163 70,156 69,958 69,975 69,836 69,993 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.10% 2.16% 0.00% 7.14% 5.72% 0.00% 23.90% -
ROE 1.13% 0.32% -0.72% 1.26% 1.08% -0.49% 8.03% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 60.71 56.55 72.02 67.65 71.02 41.56 125.34 0.73%
EPS 4.31 1.22 -2.73 4.83 4.06 -1.83 29.96 1.98%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.80 3.78 3.83 3.77 3.72 3.73 -0.02%
Adjusted Per Share Value based on latest NOSH - 69,958
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.99 39.24 49.97 46.81 49.15 28.71 86.76 0.73%
EPS 2.98 0.85 -1.89 3.34 2.81 -1.26 20.74 1.98%
DPS 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
NAPS 2.642 2.6369 2.6228 2.65 2.6091 2.5694 2.5821 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.22 1.10 1.40 2.05 2.93 4.34 0.00 -
P/RPS 2.01 1.95 1.94 3.03 4.13 10.44 0.00 -100.00%
P/EPS 28.31 90.16 -51.45 42.44 72.17 -237.16 0.00 -100.00%
EY 3.53 1.11 -1.94 2.36 1.39 -0.42 0.00 -100.00%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.37 0.54 0.78 1.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 31/05/00 29/02/00 -
Price 1.50 1.28 1.45 1.90 2.95 3.16 4.02 -
P/RPS 2.47 2.26 2.01 2.81 4.15 7.60 3.21 0.26%
P/EPS 34.80 104.92 -53.29 39.34 72.66 -172.68 13.42 -0.96%
EY 2.87 0.95 -1.88 2.54 1.38 -0.58 7.45 0.97%
DY 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.50 0.78 0.85 1.08 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment