[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -71.78%
YoY- 166.98%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 179,829 118,779 82,136 39,678 176,574 126,050 78,720 73.19%
PBT 29,863 16,976 6,342 1,830 12,923 10,237 4,600 246.81%
Tax -9,897 -5,169 -2,472 -974 -9,890 -5,295 -3,037 119.33%
NP 19,966 11,807 3,870 856 3,033 4,942 1,563 443.92%
-
NP to SH 19,966 11,807 3,870 856 3,033 4,942 1,563 443.92%
-
Tax Rate 33.14% 30.45% 38.98% 53.22% 76.53% 51.72% 66.02% -
Total Cost 159,863 106,972 78,266 38,822 173,541 121,108 77,157 62.30%
-
Net Worth 286,328 277,852 267,330 266,622 264,649 268,099 264,238 5.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,400 - - - 1,400 - - -
Div Payout % 7.01% - - - 46.17% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 286,328 277,852 267,330 266,622 264,649 268,099 264,238 5.48%
NOSH 70,007 69,988 69,981 70,163 70,012 70,000 70,089 -0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.10% 9.94% 4.71% 2.16% 1.72% 3.92% 1.99% -
ROE 6.97% 4.25% 1.45% 0.32% 1.15% 1.84% 0.59% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 256.87 169.71 117.37 56.55 252.20 180.07 112.31 73.33%
EPS 28.52 16.87 5.53 1.22 4.33 7.06 2.23 444.35%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.09 3.97 3.82 3.80 3.78 3.83 3.77 5.56%
Adjusted Per Share Value based on latest NOSH - 70,163
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 179.83 118.78 82.14 39.68 176.57 126.05 78.72 73.19%
EPS 19.97 11.81 3.87 0.86 3.03 4.94 1.56 444.69%
DPS 1.40 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 2.8633 2.7785 2.6733 2.6662 2.6465 2.681 2.6424 5.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.37 1.15 1.22 1.10 1.40 2.05 2.93 -
P/RPS 0.53 0.68 1.04 1.95 0.56 1.14 2.61 -65.35%
P/EPS 4.80 6.82 22.06 90.16 32.32 29.04 131.39 -88.92%
EY 20.82 14.67 4.53 1.11 3.09 3.44 0.76 803.28%
DY 1.46 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.33 0.29 0.32 0.29 0.37 0.54 0.78 -43.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 -
Price 1.30 1.40 1.50 1.28 1.45 1.90 2.95 -
P/RPS 0.51 0.82 1.28 2.26 0.57 1.06 2.63 -66.39%
P/EPS 4.56 8.30 27.12 104.92 33.47 26.91 132.29 -89.34%
EY 21.94 12.05 3.69 0.95 2.99 3.72 0.76 835.30%
DY 1.54 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.34 0.38 0.50 0.78 -44.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment