[PRKCORP] QoQ Quarter Result on 31-Mar-2016 [#1]

Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 52.55%
YoY- -113.46%
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 24,254 26,256 31,105 29,718 25,384 27,033 33,582 -19.42%
PBT 6,639 -5,931 -9,109 4,525 2,406 3,070 84,421 -81.50%
Tax -9,763 -2,301 -3,044 -2,642 -2,374 -2,722 -3,436 99.97%
NP -3,124 -8,232 -12,153 1,883 32 348 80,985 -
-
NP to SH 1,076 -10,683 -9,518 -2,065 -4,352 -2,941 75,794 -94.06%
-
Tax Rate 147.06% - - 58.39% 98.67% 88.66% 4.07% -
Total Cost 27,378 34,488 43,258 27,835 25,352 26,685 -47,403 -
-
Net Worth 561,000 567,999 571,000 576,000 582,000 586,999 590,000 -3.28%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 561,000 567,999 571,000 576,000 582,000 586,999 590,000 -3.28%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -12.88% -31.35% -39.07% 6.34% 0.13% 1.29% 241.16% -
ROE 0.19% -1.88% -1.67% -0.36% -0.75% -0.50% 12.85% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 24.25 26.26 31.11 29.72 25.38 27.03 33.58 -19.42%
EPS 1.08 10.68 -9.52 -2.07 -4.35 -2.94 75.79 -94.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.61 5.68 5.71 5.76 5.82 5.87 5.90 -3.28%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.99 25.97 30.76 29.39 25.11 26.74 33.21 -19.41%
EPS 1.06 -10.57 -9.41 -2.04 -4.30 -2.91 74.96 -94.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5484 5.6176 5.6473 5.6967 5.756 5.8055 5.8352 -3.28%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.67 2.15 2.17 2.55 2.66 2.76 2.71 -
P/RPS 6.89 8.19 6.98 8.58 10.48 10.21 8.07 -9.95%
P/EPS 155.20 -20.13 -22.80 -123.49 -61.12 -93.85 3.58 1120.05%
EY 0.64 -4.97 -4.39 -0.81 -1.64 -1.07 27.97 -91.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.38 0.44 0.46 0.47 0.46 -24.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 26/11/15 27/08/15 -
Price 1.97 1.80 2.43 2.57 2.58 2.84 2.60 -
P/RPS 8.12 6.86 7.81 8.65 10.16 10.51 7.74 3.23%
P/EPS 183.09 -16.85 -25.53 -124.46 -59.28 -96.57 3.43 1300.70%
EY 0.55 -5.94 -3.92 -0.80 -1.69 -1.04 29.15 -92.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.43 0.45 0.44 0.48 0.44 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment