[PRKCORP] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -21.79%
YoY- 15.57%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 111,333 114,092 114,869 117,346 138,486 138,860 192,984 -30.58%
PBT -3,876 -10,776 -1,775 91,755 111,938 126,172 161,220 -
Tax -17,750 -12,875 -13,296 -13,688 -16,969 -16,550 -24,063 -18.28%
NP -21,626 -23,651 -15,071 78,067 94,969 109,622 137,157 -
-
NP to SH -21,190 -30,571 -22,829 62,484 79,895 94,226 121,368 -
-
Tax Rate - - - 14.92% 15.16% 13.12% 14.93% -
Total Cost 132,959 137,743 129,940 39,279 43,517 29,238 55,827 77.87%
-
Net Worth 561,000 500,000 571,000 576,000 582,267 586,999 590,000 -3.28%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 561,000 500,000 571,000 576,000 582,267 586,999 590,000 -3.28%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -19.42% -20.73% -13.12% 66.53% 68.58% 78.94% 71.07% -
ROE -3.78% -6.11% -4.00% 10.85% 13.72% 16.05% 20.57% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 111.33 114.09 114.87 117.35 138.42 138.86 192.98 -30.58%
EPS -21.19 -30.57 -22.83 62.48 79.86 94.23 121.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.61 5.00 5.71 5.76 5.82 5.87 5.90 -3.28%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 110.11 112.84 113.61 116.06 136.96 137.33 190.86 -30.58%
EPS -20.96 -30.24 -22.58 61.80 79.02 93.19 120.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5484 4.9451 5.6473 5.6967 5.7587 5.8055 5.8352 -3.28%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.67 2.15 2.17 2.55 2.66 2.76 2.71 -
P/RPS 1.50 1.88 1.89 2.17 1.92 1.99 1.40 4.68%
P/EPS -7.88 -7.03 -9.51 4.08 3.33 2.93 2.23 -
EY -12.69 -14.22 -10.52 24.50 30.02 34.14 44.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.38 0.44 0.46 0.47 0.46 -24.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 26/11/15 27/08/15 -
Price 1.97 1.80 2.43 2.57 2.58 2.84 2.60 -
P/RPS 1.77 1.58 2.12 2.19 1.86 2.05 1.35 19.69%
P/EPS -9.30 -5.89 -10.64 4.11 3.23 3.01 2.14 -
EY -10.76 -16.98 -9.39 24.31 30.95 33.18 46.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.45 0.44 0.48 0.44 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment