[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -78.56%
YoY- -20.98%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 21,042 15,899 10,513 5,148 24,089 18,408 12,434 42.05%
PBT 5,831 2,865 2,265 1,036 4,709 3,338 2,552 73.56%
Tax -1,286 -1,252 -680 -373 -1,616 -1,351 -521 82.74%
NP 4,545 1,613 1,585 663 3,093 1,987 2,031 71.17%
-
NP to SH 4,545 1,613 1,585 663 3,093 1,987 2,031 71.17%
-
Tax Rate 22.05% 43.70% 30.02% 36.00% 34.32% 40.47% 20.42% -
Total Cost 16,497 14,286 8,928 4,485 20,996 16,421 10,403 36.02%
-
Net Worth 206,869 203,237 203,054 203,622 202,189 201,403 200,409 2.13%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 206,869 203,237 203,054 203,622 202,189 201,403 200,409 2.13%
NOSH 134,882 134,416 134,322 135,306 134,801 135,170 134,503 0.18%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 21.60% 10.15% 15.08% 12.88% 12.84% 10.79% 16.33% -
ROE 2.20% 0.79% 0.78% 0.33% 1.53% 0.99% 1.01% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.60 11.83 7.83 3.80 17.87 13.62 9.24 41.83%
EPS 3.37 1.20 1.18 0.49 2.29 1.47 1.51 70.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5337 1.512 1.5117 1.5049 1.4999 1.49 1.49 1.94%
Adjusted Per Share Value based on latest NOSH - 135,306
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.06 10.62 7.02 3.44 16.09 12.30 8.31 42.03%
EPS 3.04 1.08 1.06 0.44 2.07 1.33 1.36 71.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3819 1.3576 1.3564 1.3602 1.3506 1.3454 1.3387 2.14%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.62 0.98 0.92 0.42 0.44 0.40 0.44 -
P/RPS 10.38 8.29 11.75 11.04 2.46 2.94 4.76 68.24%
P/EPS 48.08 81.67 77.97 85.71 19.18 27.21 29.14 39.67%
EY 2.08 1.22 1.28 1.17 5.21 3.68 3.43 -28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.65 0.61 0.28 0.29 0.27 0.30 132.16%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 25/02/10 25/11/09 26/08/09 27/05/09 19/02/09 25/11/08 -
Price 1.06 1.48 0.73 0.58 0.42 0.50 0.38 -
P/RPS 6.79 12.51 9.33 15.24 2.35 3.67 4.11 39.79%
P/EPS 31.46 123.33 61.86 118.37 18.30 34.01 25.17 16.04%
EY 3.18 0.81 1.62 0.84 5.46 2.94 3.97 -13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.98 0.48 0.39 0.28 0.34 0.26 91.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment