[ENRA] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -5.69%
YoY- -86.74%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 21,042 21,580 22,168 22,985 24,089 24,538 24,876 -10.56%
PBT 5,831 4,236 4,422 4,459 4,709 4,625 5,271 6.96%
Tax -1,286 -1,517 -1,775 -1,542 -1,616 -1,817 -1,701 -17.02%
NP 4,545 2,719 2,647 2,917 3,093 2,808 3,570 17.48%
-
NP to SH 4,545 2,719 2,647 2,917 3,093 2,808 3,570 17.48%
-
Tax Rate 22.05% 35.81% 40.14% 34.58% 34.32% 39.29% 32.27% -
Total Cost 16,497 18,861 19,521 20,068 20,996 21,730 21,306 -15.69%
-
Net Worth 206,361 211,679 204,968 203,622 201,187 218,533 201,827 1.49%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 206,361 211,679 204,968 203,622 201,187 218,533 201,827 1.49%
NOSH 134,524 140,000 135,588 135,306 134,124 146,666 135,454 -0.45%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 21.60% 12.60% 11.94% 12.69% 12.84% 11.44% 14.35% -
ROE 2.20% 1.28% 1.29% 1.43% 1.54% 1.28% 1.77% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.64 15.41 16.35 16.99 17.96 16.73 18.36 -10.14%
EPS 3.38 1.94 1.95 2.16 2.31 1.91 2.64 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.534 1.512 1.5117 1.5049 1.50 1.49 1.49 1.96%
Adjusted Per Share Value based on latest NOSH - 135,306
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.06 14.42 14.81 15.35 16.09 16.39 16.62 -10.56%
EPS 3.04 1.82 1.77 1.95 2.07 1.88 2.38 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3785 1.414 1.3692 1.3602 1.3439 1.4598 1.3482 1.49%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.62 0.98 0.92 0.42 0.44 0.40 0.44 -
P/RPS 10.36 6.36 5.63 2.47 2.45 2.39 2.40 165.35%
P/EPS 47.95 50.46 47.13 19.48 19.08 20.89 16.69 102.22%
EY 2.09 1.98 2.12 5.13 5.24 4.79 5.99 -50.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.65 0.61 0.28 0.29 0.27 0.30 132.16%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 25/02/10 25/11/09 26/08/09 27/05/09 19/02/09 25/11/08 -
Price 1.06 1.48 0.73 0.58 0.42 0.50 0.38 -
P/RPS 6.78 9.60 4.46 3.41 2.34 2.99 2.07 120.70%
P/EPS 31.37 76.20 37.39 26.90 18.21 26.12 14.42 67.97%
EY 3.19 1.31 2.67 3.72 5.49 3.83 6.94 -40.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.98 0.48 0.39 0.28 0.34 0.26 91.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment