[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2010 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -13.44%
YoY- -44.08%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 9,797 4,889 20,259 15,533 10,255 5,177 21,042 -39.90%
PBT -1,154 -290 2,141 2,347 1,839 1,243 5,831 -
Tax -609 -285 -1,623 -1,445 -797 -588 -1,286 -39.21%
NP -1,763 -575 518 902 1,042 655 4,545 -
-
NP to SH -1,763 -575 518 902 1,042 655 4,545 -
-
Tax Rate - - 75.81% 61.57% 43.34% 47.30% 22.05% -
Total Cost 11,560 5,464 19,741 14,631 9,213 4,522 16,497 -21.09%
-
Net Worth 205,288 204,940 207,847 207,284 208,589 205,669 206,869 -0.50%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 205,288 204,940 207,847 207,284 208,589 205,669 206,869 -0.50%
NOSH 134,580 133,720 135,238 134,626 135,324 133,673 134,882 -0.14%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -18.00% -11.76% 2.56% 5.81% 10.16% 12.65% 21.60% -
ROE -0.86% -0.28% 0.25% 0.44% 0.50% 0.32% 2.20% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.28 3.66 14.98 11.54 7.58 3.87 15.60 -39.80%
EPS -1.31 -0.43 0.38 0.67 0.77 0.49 3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5254 1.5326 1.5369 1.5397 1.5414 1.5386 1.5337 -0.36%
Adjusted Per Share Value based on latest NOSH - 139,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.54 3.27 13.53 10.38 6.85 3.46 14.06 -39.93%
EPS -1.18 -0.38 0.35 0.60 0.70 0.44 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3713 1.369 1.3884 1.3847 1.3934 1.3739 1.3819 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.82 0.73 0.83 0.86 0.92 1.08 1.62 -
P/RPS 11.26 19.97 5.54 7.45 12.14 27.89 10.38 5.56%
P/EPS -62.60 -169.77 216.69 128.36 119.48 220.41 48.08 -
EY -1.60 -0.59 0.46 0.78 0.84 0.45 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.54 0.56 0.60 0.70 1.06 -36.18%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 26/08/10 24/05/10 -
Price 0.88 0.79 0.80 0.92 0.92 0.99 1.06 -
P/RPS 12.09 21.61 5.34 7.97 12.14 25.56 6.79 46.85%
P/EPS -67.18 -183.72 208.86 137.31 119.48 202.04 31.46 -
EY -1.49 -0.54 0.48 0.73 0.84 0.49 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.52 0.60 0.60 0.64 0.69 -10.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment