[SPSETIA] QoQ Cumulative Quarter Result on 31-Oct-1999 [#4]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
17-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 34.18%
YoY- 166.99%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 432,324 253,845 148,414 518,726 378,236 218,557 0 -100.00%
PBT 91,825 58,952 35,427 91,208 67,928 40,790 0 -100.00%
Tax -29,486 -20,181 -12,382 -2,021 -1,461 -1,121 0 -100.00%
NP 62,339 38,771 23,045 89,187 66,467 39,669 0 -100.00%
-
NP to SH 62,339 38,771 23,045 89,187 66,467 39,669 0 -100.00%
-
Tax Rate 32.11% 34.23% 34.95% 2.22% 2.15% 2.75% - -
Total Cost 369,985 215,074 125,369 429,539 311,769 178,888 0 -100.00%
-
Net Worth 567,261 525,219 475,374 449,457 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 567,261 525,219 475,374 449,457 0 0 0 -100.00%
NOSH 298,558 144,291 141,902 140,895 281,639 140,720 140,945 -0.75%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 14.42% 15.27% 15.53% 17.19% 17.57% 18.15% 0.00% -
ROE 10.99% 7.38% 4.85% 19.84% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 144.80 175.93 104.59 368.16 134.30 155.31 0.00 -100.00%
EPS 20.88 26.87 16.24 63.30 23.60 28.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 3.64 3.35 3.19 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 141,118
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 9.08 5.33 3.12 10.89 7.94 4.59 0.00 -100.00%
EPS 1.31 0.81 0.48 1.87 1.40 0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1103 0.0998 0.0944 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.31 5.03 5.67 0.00 0.00 0.00 0.00 -
P/RPS 1.60 2.86 5.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.06 18.72 34.91 0.00 0.00 0.00 0.00 -100.00%
EY 9.04 5.34 2.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 1.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 20/09/00 13/06/00 20/03/00 17/12/99 - - - -
Price 2.00 5.33 5.33 0.00 0.00 0.00 0.00 -
P/RPS 1.38 3.03 5.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.58 19.84 32.82 0.00 0.00 0.00 0.00 -100.00%
EY 10.44 5.04 3.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.46 1.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment