[SPSETIA] YoY Annualized Quarter Result on 31-Oct-1999 [#4]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
17-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 0.64%
YoY- 166.99%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 647,574 555,173 542,042 518,726 330,948 -0.69%
PBT 148,176 124,997 121,152 91,208 48,869 -1.14%
Tax -44,554 -35,320 -41,038 -2,021 -15,465 -1.09%
NP 103,622 89,677 80,114 89,187 33,404 -1.17%
-
NP to SH 103,622 89,677 80,114 89,187 33,404 -1.17%
-
Tax Rate 30.07% 28.26% 33.87% 2.22% 31.65% -
Total Cost 543,952 465,496 461,928 429,539 297,544 -0.62%
-
Net Worth 877,182 732,261 661,552 449,457 374,914 -0.88%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 26,927 - - - - -100.00%
Div Payout % 25.99% - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 877,182 732,261 661,552 449,457 374,914 -0.88%
NOSH 407,992 334,366 330,776 140,895 140,945 -1.10%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 16.00% 16.15% 14.78% 17.19% 10.09% -
ROE 11.81% 12.25% 12.11% 19.84% 8.91% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 158.72 166.04 163.87 368.16 234.81 0.40%
EPS 22.54 26.82 24.22 63.30 23.70 0.05%
DPS 6.60 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.15 2.19 2.00 3.19 2.66 0.22%
Adjusted Per Share Value based on latest NOSH - 141,118
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 13.60 11.66 11.38 10.89 6.95 -0.69%
EPS 2.18 1.88 1.68 1.87 0.70 -1.17%
DPS 0.57 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1842 0.1538 0.1389 0.0944 0.0787 -0.88%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 1.61 1.47 1.83 0.00 0.00 -
P/RPS 1.01 0.89 1.12 0.00 0.00 -100.00%
P/EPS 6.34 5.48 7.56 0.00 0.00 -100.00%
EY 15.78 18.24 13.23 0.00 0.00 -100.00%
DY 4.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.67 0.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 18/12/02 14/12/01 20/12/00 17/12/99 - -
Price 1.57 1.67 1.67 0.00 0.00 -
P/RPS 0.99 1.01 1.02 0.00 0.00 -100.00%
P/EPS 6.18 6.23 6.90 0.00 0.00 -100.00%
EY 16.18 16.06 14.50 0.00 0.00 -100.00%
DY 4.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.76 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment