[PMETAL] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -91.67%
YoY- -57.72%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 303,252 199,274 136,865 62,893 309,158 231,095 143,465 64.47%
PBT 12,773 7,229 3,818 1,310 20,685 16,744 9,968 17.92%
Tax -5,730 -3,562 -1,778 -272 -8,219 -7,730 -4,323 20.60%
NP 7,043 3,667 2,040 1,038 12,466 9,014 5,645 15.84%
-
NP to SH 7,043 3,667 2,040 1,038 12,466 9,014 5,645 15.84%
-
Tax Rate 44.86% 49.27% 46.57% 20.76% 39.73% 46.17% 43.37% -
Total Cost 296,209 195,607 134,825 61,855 296,692 222,081 137,820 66.31%
-
Net Worth 125,856 123,474 121,531 120,582 119,698 119,731 116,001 5.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 125,856 123,474 121,531 120,582 119,698 119,731 116,001 5.57%
NOSH 61,998 62,047 62,006 62,155 62,019 62,037 62,032 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.32% 1.84% 1.49% 1.65% 4.03% 3.90% 3.93% -
ROE 5.60% 2.97% 1.68% 0.86% 10.41% 7.53% 4.87% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 489.13 321.16 220.73 101.19 498.48 372.51 231.27 64.54%
EPS 11.36 5.91 3.29 1.67 20.10 14.53 9.10 15.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.99 1.96 1.94 1.93 1.93 1.87 5.60%
Adjusted Per Share Value based on latest NOSH - 62,155
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.68 2.42 1.66 0.76 3.75 2.80 1.74 64.54%
EPS 0.09 0.04 0.02 0.01 0.15 0.11 0.07 18.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.015 0.0147 0.0146 0.0145 0.0145 0.0141 5.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.35 0.42 0.39 0.47 0.70 0.80 -
P/RPS 0.08 0.11 0.19 0.39 0.09 0.19 0.35 -62.51%
P/EPS 3.52 5.92 12.77 23.35 2.34 4.82 8.79 -45.57%
EY 28.40 16.89 7.83 4.28 42.77 20.76 11.38 83.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.21 0.20 0.24 0.36 0.43 -39.88%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 23/08/00 -
Price 0.40 0.40 0.42 0.40 0.49 0.59 0.81 -
P/RPS 0.08 0.12 0.19 0.40 0.10 0.16 0.35 -62.51%
P/EPS 3.52 6.77 12.77 23.95 2.44 4.06 8.90 -46.02%
EY 28.40 14.78 7.83 4.17 41.02 24.63 11.23 85.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.21 0.25 0.31 0.43 -39.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment