[MKLAND] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 84.49%
YoY- 123.17%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 181,427 83,136 418,856 292,992 127,845 61,777 308,770 -29.77%
PBT 16,635 6,313 32,172 25,924 11,631 5,612 12,204 22.86%
Tax -6,365 -2,435 -13,212 -10,146 -3,079 -2,208 -1,192 204.57%
NP 10,270 3,878 18,960 15,778 8,552 3,404 11,012 -4.53%
-
NP to SH 10,270 3,878 18,960 15,778 8,552 3,404 11,012 -4.53%
-
Tax Rate 38.26% 38.57% 41.07% 39.14% 26.47% 39.34% 9.77% -
Total Cost 171,157 79,258 399,896 277,214 119,293 58,373 297,758 -30.79%
-
Net Worth 1,060,039 1,066,450 1,049,465 1,047,851 1,047,921 1,045,514 999,480 3.98%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,060,039 1,066,450 1,049,465 1,047,851 1,047,921 1,045,514 999,480 3.98%
NOSH 1,207,000 1,211,875 1,206,282 1,204,427 1,204,507 1,215,714 1,204,193 0.15%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.66% 4.66% 4.53% 5.39% 6.69% 5.51% 3.57% -
ROE 0.97% 0.36% 1.81% 1.51% 0.82% 0.33% 1.10% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.06 6.86 34.72 24.33 10.61 5.08 25.64 -29.79%
EPS 0.85 0.32 1.57 1.31 0.71 0.28 0.91 -4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.87 0.87 0.87 0.86 0.83 3.96%
Adjusted Per Share Value based on latest NOSH - 1,204,333
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 15.60 7.15 36.00 25.19 10.99 5.31 26.54 -29.76%
EPS 0.88 0.33 1.63 1.36 0.74 0.29 0.95 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9112 0.9167 0.9021 0.9007 0.9008 0.8987 0.8592 3.98%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.30 0.26 0.37 0.38 0.38 0.31 0.31 -
P/RPS 1.99 3.79 1.07 1.56 3.58 6.10 1.21 39.20%
P/EPS 35.19 81.25 23.54 29.01 53.52 110.71 33.90 2.51%
EY 2.84 1.23 4.25 3.45 1.87 0.90 2.95 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.43 0.44 0.44 0.36 0.37 -5.46%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 24/11/11 24/08/11 20/05/11 24/02/11 25/11/10 25/08/10 -
Price 0.31 0.31 0.29 0.38 0.37 0.35 0.31 -
P/RPS 2.06 4.52 0.84 1.56 3.49 6.89 1.21 42.44%
P/EPS 36.36 96.88 18.45 29.01 52.11 125.00 33.90 4.76%
EY 2.75 1.03 5.42 3.45 1.92 0.80 2.95 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.33 0.44 0.43 0.41 0.37 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment