[MKLAND] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -69.09%
YoY- 182.72%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 418,856 292,992 127,845 61,777 308,770 223,994 129,257 119.45%
PBT 32,172 25,924 11,631 5,612 12,204 7,567 4,791 257.17%
Tax -13,212 -10,146 -3,079 -2,208 -1,192 -497 252 -
NP 18,960 15,778 8,552 3,404 11,012 7,070 5,043 142.37%
-
NP to SH 18,960 15,778 8,552 3,404 11,012 7,070 5,043 142.37%
-
Tax Rate 41.07% 39.14% 26.47% 39.34% 9.77% 6.57% -5.26% -
Total Cost 399,896 277,214 119,293 58,373 297,758 216,924 124,214 118.49%
-
Net Worth 1,049,465 1,047,851 1,047,921 1,045,514 999,480 994,593 996,592 3.51%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,049,465 1,047,851 1,047,921 1,045,514 999,480 994,593 996,592 3.51%
NOSH 1,206,282 1,204,427 1,204,507 1,215,714 1,204,193 1,198,305 1,200,714 0.30%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.53% 5.39% 6.69% 5.51% 3.57% 3.16% 3.90% -
ROE 1.81% 1.51% 0.82% 0.33% 1.10% 0.71% 0.51% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 34.72 24.33 10.61 5.08 25.64 18.69 10.77 118.69%
EPS 1.57 1.31 0.71 0.28 0.91 0.59 0.42 141.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.87 0.86 0.83 0.83 0.83 3.19%
Adjusted Per Share Value based on latest NOSH - 1,215,714
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.00 25.19 10.99 5.31 26.54 19.25 11.11 119.44%
EPS 1.63 1.36 0.74 0.29 0.95 0.61 0.43 143.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9021 0.9007 0.9008 0.8987 0.8592 0.855 0.8567 3.51%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.38 0.38 0.31 0.31 0.34 0.38 -
P/RPS 1.07 1.56 3.58 6.10 1.21 1.82 3.53 -54.97%
P/EPS 23.54 29.01 53.52 110.71 33.90 57.63 90.48 -59.34%
EY 4.25 3.45 1.87 0.90 2.95 1.74 1.11 145.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.44 0.36 0.37 0.41 0.46 -4.40%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 20/05/11 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 -
Price 0.29 0.38 0.37 0.35 0.31 0.27 0.37 -
P/RPS 0.84 1.56 3.49 6.89 1.21 1.44 3.44 -61.03%
P/EPS 18.45 29.01 52.11 125.00 33.90 45.76 88.10 -64.83%
EY 5.42 3.45 1.92 0.80 2.95 2.19 1.14 183.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.43 0.41 0.37 0.33 0.45 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment