[MKLAND] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -24.41%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Revenue 95,803 120,810 172,341 79,732 131,486 105,373 109,173 -8.79%
PBT 5,261 10,076 35,038 13,920 20,696 8,824 21,060 -62.36%
Tax -2,872 -4,028 -10,477 -4,250 -7,904 -3,085 -6,211 -41.92%
NP 2,389 6,048 24,561 9,670 12,792 5,739 14,849 -72.40%
-
NP to SH 2,389 6,048 24,561 9,670 12,792 5,739 14,849 -72.40%
-
Tax Rate 54.59% 39.98% 29.90% 30.53% 38.19% 34.96% 29.49% -
Total Cost 93,414 114,762 147,780 70,062 118,694 99,634 94,324 -0.68%
-
Net Worth 317,344 316,630 308,787 284,411 0 262,151 255,772 16.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Net Worth 317,344 316,630 308,787 284,411 0 262,151 255,772 16.41%
NOSH 356,567 355,764 354,927 355,514 355,333 354,259 355,239 0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
NP Margin 2.49% 5.01% 14.25% 12.13% 9.73% 5.45% 13.60% -
ROE 0.75% 1.91% 7.95% 3.40% 0.00% 2.19% 5.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 26.87 33.96 48.56 22.43 37.00 29.74 30.73 -9.02%
EPS 0.67 1.70 6.92 2.72 3.60 1.62 4.18 -72.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.80 0.00 0.74 0.72 16.10%
Adjusted Per Share Value based on latest NOSH - 355,514
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 8.24 10.38 14.81 6.85 11.30 9.06 9.38 -8.72%
EPS 0.21 0.52 2.11 0.83 1.10 0.49 1.28 -72.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2728 0.2722 0.2654 0.2445 0.00 0.2253 0.2199 16.40%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 -
Price 1.35 1.50 2.25 1.03 1.47 1.95 2.66 -
P/RPS 0.00 0.00 0.00 4.59 3.97 6.56 8.66 -
P/EPS 0.00 0.00 0.00 37.87 40.83 120.37 63.64 -
EY 0.00 0.00 0.00 2.64 2.45 0.83 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.29 0.00 2.64 3.69 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 25/02/02 29/11/01 27/08/01 28/05/01 - 20/12/00 07/09/00 -
Price 1.56 1.39 1.64 1.43 0.00 1.55 2.25 -
P/RPS 0.00 0.00 0.00 6.38 0.00 5.21 7.32 -
P/EPS 0.00 0.00 0.00 52.57 0.00 95.68 53.83 -
EY 0.00 0.00 0.00 1.90 0.00 1.05 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.79 0.00 2.09 3.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment