[MKLAND] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Revenue 468,687 497,177 504,146 318,928 419,759 385,630 367,700 18.64%
PBT 64,296 78,713 97,916 55,680 62,529 54,334 63,854 0.48%
Tax -21,629 -25,008 -29,274 -17,000 -21,803 -17,646 -20,300 4.56%
NP 42,667 53,705 68,642 38,680 40,726 36,688 43,554 -1.43%
-
NP to SH 42,667 53,705 68,642 38,680 40,726 36,688 43,554 -1.43%
-
Tax Rate 33.64% 31.77% 29.90% 30.53% 34.87% 32.48% 31.79% -
Total Cost 426,020 443,472 435,504 280,248 379,033 348,942 324,146 21.23%
-
Net Worth 316,183 316,122 309,743 284,411 0 262,733 255,782 16.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Net Worth 316,183 316,122 309,743 284,411 0 262,733 255,782 16.11%
NOSH 355,262 355,194 356,026 355,514 355,065 355,045 355,252 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
NP Margin 9.10% 10.80% 13.62% 12.13% 9.70% 9.51% 11.84% -
ROE 13.49% 16.99% 22.16% 13.60% 0.00% 13.96% 17.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 131.93 139.97 141.60 89.71 118.22 108.61 103.50 18.65%
EPS 12.01 15.12 19.28 10.88 11.47 10.33 12.26 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.80 0.00 0.74 0.72 16.10%
Adjusted Per Share Value based on latest NOSH - 355,514
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 40.29 42.74 43.34 27.42 36.08 33.15 31.61 18.64%
EPS 3.67 4.62 5.90 3.32 3.50 3.15 3.74 -1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2718 0.2717 0.2663 0.2445 0.00 0.2258 0.2199 16.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 -
Price 1.35 1.50 2.25 1.03 1.47 1.95 2.66 -
P/RPS 0.00 0.00 1.75 1.15 1.24 1.80 2.57 -
P/EPS 0.00 0.00 18.03 9.47 12.82 18.87 21.70 -
EY 0.00 0.00 5.55 10.56 7.80 5.30 4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.29 0.00 2.64 3.69 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 25/02/02 29/11/01 27/08/01 28/05/01 - 20/12/00 07/09/00 -
Price 1.56 1.39 1.64 1.43 0.00 1.55 2.25 -
P/RPS 0.00 0.00 1.28 1.59 0.00 1.43 2.17 -
P/EPS 0.00 0.00 13.14 13.14 0.00 15.00 18.35 -
EY 0.00 0.00 7.61 7.61 0.00 6.67 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.79 0.00 2.09 3.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment