[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 55.76%
YoY- -38.87%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 292,992 127,845 61,777 308,770 223,994 129,257 80,809 136.19%
PBT 25,924 11,631 5,612 12,204 7,567 4,791 1,338 622.68%
Tax -10,146 -3,079 -2,208 -1,192 -497 252 -134 1694.47%
NP 15,778 8,552 3,404 11,012 7,070 5,043 1,204 456.71%
-
NP to SH 15,778 8,552 3,404 11,012 7,070 5,043 1,204 456.71%
-
Tax Rate 39.14% 26.47% 39.34% 9.77% 6.57% -5.26% 10.01% -
Total Cost 277,214 119,293 58,373 297,758 216,924 124,214 79,605 129.92%
-
Net Worth 1,047,851 1,047,921 1,045,514 999,480 994,593 996,592 999,319 3.21%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,047,851 1,047,921 1,045,514 999,480 994,593 996,592 999,319 3.21%
NOSH 1,204,427 1,204,507 1,215,714 1,204,193 1,198,305 1,200,714 1,203,999 0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.39% 6.69% 5.51% 3.57% 3.16% 3.90% 1.49% -
ROE 1.51% 0.82% 0.33% 1.10% 0.71% 0.51% 0.12% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 24.33 10.61 5.08 25.64 18.69 10.77 6.71 136.20%
EPS 1.31 0.71 0.28 0.91 0.59 0.42 0.10 456.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.83 0.83 0.83 0.83 3.19%
Adjusted Per Share Value based on latest NOSH - 1,214,705
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 25.19 10.99 5.31 26.54 19.25 11.11 6.95 136.14%
EPS 1.36 0.74 0.29 0.95 0.61 0.43 0.10 470.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.9008 0.8987 0.8592 0.855 0.8567 0.859 3.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.38 0.31 0.31 0.34 0.38 0.40 -
P/RPS 1.56 3.58 6.10 1.21 1.82 3.53 5.96 -59.11%
P/EPS 29.01 53.52 110.71 33.90 57.63 90.48 400.00 -82.63%
EY 3.45 1.87 0.90 2.95 1.74 1.11 0.25 476.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.36 0.37 0.41 0.46 0.48 -5.64%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 25/11/09 -
Price 0.38 0.37 0.35 0.31 0.27 0.37 0.37 -
P/RPS 1.56 3.49 6.89 1.21 1.44 3.44 5.51 -56.91%
P/EPS 29.01 52.11 125.00 33.90 45.76 88.10 370.00 -81.70%
EY 3.45 1.92 0.80 2.95 2.19 1.14 0.27 447.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.37 0.33 0.45 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment