[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 84.49%
YoY- 123.17%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 399,922 339,378 268,901 292,992 223,994 224,405 118,777 22.41%
PBT 52,482 39,077 28,985 25,924 7,567 21,688 -11,721 -
Tax -17,540 -13,113 -11,102 -10,146 -497 -8,443 -6,329 18.50%
NP 34,942 25,964 17,883 15,778 7,070 13,245 -18,050 -
-
NP to SH 34,942 25,964 17,883 15,778 7,070 13,245 -18,050 -
-
Tax Rate 33.42% 33.56% 38.30% 39.14% 6.57% 38.93% - -
Total Cost 364,980 313,414 251,018 277,214 216,924 211,160 136,827 17.75%
-
Net Worth 1,120,553 1,096,176 1,072,085 1,047,851 994,593 987,354 1,022,833 1.53%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 12,048 - - - - - - -
Div Payout % 34.48% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,120,553 1,096,176 1,072,085 1,047,851 994,593 987,354 1,022,833 1.53%
NOSH 1,204,896 1,207,000 1,207,000 1,204,427 1,198,305 1,204,090 1,203,333 0.02%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.74% 7.65% 6.65% 5.39% 3.16% 5.90% -15.20% -
ROE 3.12% 2.37% 1.67% 1.51% 0.71% 1.34% -1.76% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 33.19 28.17 22.32 24.33 18.69 18.64 9.87 22.38%
EPS 2.90 2.16 1.48 1.31 0.59 1.10 -1.50 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 0.89 0.87 0.83 0.82 0.85 1.50%
Adjusted Per Share Value based on latest NOSH - 1,204,333
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 34.38 29.17 23.11 25.19 19.25 19.29 10.21 22.41%
EPS 3.00 2.23 1.54 1.36 0.61 1.14 -1.55 -
DPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9632 0.9423 0.9216 0.9007 0.855 0.8487 0.8792 1.53%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.425 0.315 0.29 0.38 0.34 0.16 0.50 -
P/RPS 1.28 1.12 1.30 1.56 1.82 0.86 5.07 -20.49%
P/EPS 14.66 14.61 19.53 29.01 57.63 14.55 -33.33 -
EY 6.82 6.84 5.12 3.45 1.74 6.88 -3.00 -
DY 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.33 0.44 0.41 0.20 0.59 -4.06%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 21/05/13 23/05/12 20/05/11 25/05/10 27/05/09 29/05/08 -
Price 0.46 0.40 0.26 0.38 0.27 0.38 0.37 -
P/RPS 1.39 1.42 1.16 1.56 1.44 2.04 3.75 -15.23%
P/EPS 15.86 18.56 17.51 29.01 45.76 34.55 -24.67 -
EY 6.30 5.39 5.71 3.45 2.19 2.89 -4.05 -
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.29 0.44 0.33 0.46 0.44 1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment