[ANZO] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -701.14%
YoY- -363.18%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 5,953 27,539 23,857 12,738 7,453 33,308 28,580 -64.89%
PBT -226 192 118 -1,058 176 1,051 526 -
Tax 0 103 -20 1,058 0 -113 0 -
NP -226 295 98 0 176 938 526 -
-
NP to SH -226 295 98 -1,058 176 938 526 -
-
Tax Rate - -53.65% 16.95% - 0.00% 10.75% 0.00% -
Total Cost 6,179 27,244 23,759 12,738 7,277 32,370 28,054 -63.56%
-
Net Worth 9,912 10,331 10,191 8,945 10,101 9,977 9,643 1.85%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 9,912 10,331 10,191 8,945 10,101 9,977 9,643 1.85%
NOSH 19,824 19,868 19,600 19,812 19,775 19,827 19,774 0.16%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -3.80% 1.07% 0.41% 0.00% 2.36% 2.82% 1.84% -
ROE -2.28% 2.86% 0.96% -11.83% 1.74% 9.40% 5.45% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 30.03 138.61 121.72 64.29 37.69 167.99 144.53 -64.95%
EPS -1.14 1.49 0.50 -5.34 0.89 4.73 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.52 0.4515 0.5108 0.5032 0.4877 1.67%
Adjusted Per Share Value based on latest NOSH - 19,823
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.53 2.47 2.14 1.14 0.67 2.98 2.56 -65.03%
EPS -0.02 0.03 0.01 -0.09 0.02 0.08 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.0093 0.0091 0.008 0.009 0.0089 0.0086 2.31%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.42 0.55 0.79 0.96 0.97 1.03 0.80 -
P/RPS 1.40 0.40 0.65 1.49 2.57 0.61 0.55 86.53%
P/EPS -36.84 37.04 158.00 -17.98 108.99 21.77 30.08 -
EY -2.71 2.70 0.63 -5.56 0.92 4.59 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.06 1.52 2.13 1.90 2.05 1.64 -36.00%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 29/11/02 30/08/02 22/05/02 28/02/02 04/12/01 -
Price 0.45 0.49 0.56 0.91 1.01 0.95 1.03 -
P/RPS 1.50 0.35 0.46 1.42 2.68 0.57 0.71 64.72%
P/EPS -39.47 33.00 112.00 -17.04 113.48 20.08 38.72 -
EY -2.53 3.03 0.89 -5.87 0.88 4.98 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.94 1.08 2.02 1.98 1.89 2.11 -43.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment