[ANZO] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 30.85%
YoY- -7.88%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 12,738 7,453 33,308 28,580 19,556 9,985 35,608 -49.70%
PBT -1,058 176 1,051 526 402 253 2,087 -
Tax 1,058 0 -113 0 0 0 -700 -
NP 0 176 938 526 402 253 1,387 -
-
NP to SH -1,058 176 938 526 402 253 1,387 -
-
Tax Rate - 0.00% 10.75% 0.00% 0.00% 0.00% 33.54% -
Total Cost 12,738 7,277 32,370 28,054 19,154 9,732 34,221 -48.34%
-
Net Worth 8,945 10,101 9,977 9,643 9,505 9,487 9,099 -1.13%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 8,945 10,101 9,977 9,643 9,505 9,487 9,099 -1.13%
NOSH 19,812 19,775 19,827 19,774 19,802 19,765 19,781 0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 2.36% 2.82% 1.84% 2.06% 2.53% 3.90% -
ROE -11.83% 1.74% 9.40% 5.45% 4.23% 2.67% 15.24% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.29 37.69 167.99 144.53 98.75 50.52 180.01 -49.75%
EPS -5.34 0.89 4.73 2.66 2.03 1.28 7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4515 0.5108 0.5032 0.4877 0.48 0.48 0.46 -1.23%
Adjusted Per Share Value based on latest NOSH - 19,838
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.14 0.67 2.98 2.56 1.75 0.89 3.19 -49.73%
EPS -0.09 0.02 0.08 0.05 0.04 0.02 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.009 0.0089 0.0086 0.0085 0.0085 0.0082 -1.63%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.96 0.97 1.03 0.80 0.64 0.62 0.99 -
P/RPS 1.49 2.57 0.61 0.55 0.65 1.23 0.55 94.68%
P/EPS -17.98 108.99 21.77 30.08 31.53 48.44 14.12 -
EY -5.56 0.92 4.59 3.33 3.17 2.06 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.90 2.05 1.64 1.33 1.29 2.15 -0.62%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 20/02/01 -
Price 0.91 1.01 0.95 1.03 0.80 0.65 0.80 -
P/RPS 1.42 2.68 0.57 0.71 0.81 1.29 0.44 118.85%
P/EPS -17.04 113.48 20.08 38.72 39.41 50.78 11.41 -
EY -5.87 0.88 4.98 2.58 2.54 1.97 8.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.98 1.89 2.11 1.67 1.35 1.74 10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment