[SJC] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 17.48%
YoY- -21.36%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 12,887 6,362 25,000 18,246 11,785 6,025 20,632 -26.99%
PBT 1,250 899 3,175 2,527 2,125 1,456 3,326 -48.01%
Tax -537 -291 -1,416 -1,062 -878 -512 -1,089 -37.66%
NP 713 608 1,759 1,465 1,247 944 2,237 -53.43%
-
NP to SH 713 608 1,759 1,465 1,247 944 2,237 -53.43%
-
Tax Rate 42.96% 32.37% 44.60% 42.03% 41.32% 35.16% 32.74% -
Total Cost 12,174 5,754 23,241 16,781 10,538 5,081 18,395 -24.11%
-
Net Worth 40,538 47,248 46,609 46,263 46,560 46,187 45,388 -7.27%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 591 - - - 583 -
Div Payout % - - 33.64% - - - 26.09% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 40,538 47,248 46,609 46,263 46,560 46,187 45,388 -7.27%
NOSH 40,538 40,731 40,529 40,581 40,487 40,515 40,525 0.02%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.53% 9.56% 7.04% 8.03% 10.58% 15.67% 10.84% -
ROE 1.76% 1.29% 3.77% 3.17% 2.68% 2.04% 4.93% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 31.79 15.62 61.68 44.96 29.11 14.87 50.91 -27.00%
EPS 1.76 0.82 4.34 3.61 3.08 2.33 5.52 -53.42%
DPS 0.00 0.00 1.46 0.00 0.00 0.00 1.44 -
NAPS 1.00 1.16 1.15 1.14 1.15 1.14 1.12 -7.29%
Adjusted Per Share Value based on latest NOSH - 40,370
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.03 2.98 11.71 8.54 5.52 2.82 9.66 -27.02%
EPS 0.33 0.28 0.82 0.69 0.58 0.44 1.05 -53.87%
DPS 0.00 0.00 0.28 0.00 0.00 0.00 0.27 -
NAPS 0.1898 0.2213 0.2183 0.2166 0.218 0.2163 0.2125 -7.27%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.60 0.70 0.63 0.75 0.70 0.61 0.60 -
P/RPS 1.89 4.48 1.02 1.67 2.40 4.10 1.18 37.01%
P/EPS 34.11 46.90 14.52 20.78 22.73 26.18 10.87 114.78%
EY 2.93 2.13 6.89 4.81 4.40 3.82 9.20 -53.46%
DY 0.00 0.00 2.32 0.00 0.00 0.00 2.40 -
P/NAPS 0.60 0.60 0.55 0.66 0.61 0.54 0.54 7.29%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 15/05/07 28/02/07 16/11/06 22/08/06 31/05/06 28/02/06 -
Price 0.68 0.65 0.72 0.70 0.88 0.70 0.62 -
P/RPS 2.14 4.16 1.17 1.56 3.02 4.71 1.22 45.59%
P/EPS 38.66 43.55 16.59 19.39 28.57 30.04 11.23 128.50%
EY 2.59 2.30 6.03 5.16 3.50 3.33 8.90 -56.18%
DY 0.00 0.00 2.03 0.00 0.00 0.00 2.32 -
P/NAPS 0.68 0.56 0.63 0.61 0.77 0.61 0.55 15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment